ࡱ>  bd}uq  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`acdefghijklmnopqrstuvwxyz{|}~Root Entry Fÿ-| |Workbook9Q _VBA_PROJECT_CUR"./" ||Ctls 1 ZO\pLaura A. Shields Ba="' &!"#$% ThisWorkbook=4141<Calibri1?Calibri1h8Cambria1 Calibri1. Times New Roman1Arial1Arial1Arial1Arial1.Times New Roman1. Times New Roman1. Times New Roman1 Arial1. Times New Roman17Arial1.7Times New Roman1.hTimes New Roman1.Times New Roman1.Times New Roman1. Times New Roman1@ Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) 0.00000% 0.00000 00000mmmm\ d\,\ yyyy"#,##0.00000_);\(#,##0.00000\)#,##0.000_);\(#,##0.000\)"Yes";"Yes";"No""True";"True";"False""On";"On";"Off" "$"#.00 %#.00 #.00 "$"#"$"#,##0\ ;\("$"#,##0\)!"$"#,##0\ ;[Red]\("$"#,##0\)""$"#,##0.00\ ;\("$"#,##0.00\)'""$"#,##0.00\ ;[Red]\("$"#,##0.00\) #\ ?? m/d/yy m/d/yy\ h:mmm/d#,##0.0_);\(#,##0.0\) #,##0.0000_);\(#,##0.0000\)0.00_);\(0.00\)0.0000_);\(0.0000\) 0.00000.0000;[Red]0.0000 0;[Red]0 "$"#,##0 0.000% General_) 0.0% 0_);\(0\) #,##0.0000 0.0000% "$"#,##0.0000 dd\-mmm\-yy "$"#,##0.00#,##0;[Red]#,##0 mm/dd/yy "$"#,##0.0\ ;\("$"#,##0.0\)"$"#,##0;[Red]"$"#,##0 0.000000 0.000000%!"$"#,##0.00;[Red]"$"#,##0.00$[$-409]dddd\,\ mmmm\ dd\,\ yyyy[$-409]h:mm:ss\ AM/PM94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_)                 z  z  z  z  z  z  z  z  z  z  z  z  {  {  {  {  {  {  {  {  {  {  {  {  |  }   ~ ff   )     *                               `      L   h             a  "# ("#4"#4    q P:  %   %  %!  %  %  %!  # %  %# % %  %#  % \  %#  %"  % <  % %! %    <  % ( %!  %"  % <  %!  %!<  % < %   %"<  %"< %   % <  %  %!\  % \  %#\ %   %   %   %   % <  %"  %!  % \  % |`  % <  %   % |`  %!\  % |ff % ( % UU %!  % |UU %! %"(%! %"  %" %" %  %  % ( %"<  %@ ( %A ( %  H  "x@ @ + P"|  (  @  (@  (  ,  ( @  , %         "<  8 < " +   % < i%& n%&  %&|@@) %&| @)%#|@)% | )% | )% |` )%#|@ ) | )%"%" %  % +  ( "   +   ! + !  + 'w@ + @+   +   P + P  P         |  @ %"   |  %#|@ %#|  |  #    %" "  % \       %#\  %#\  %!\ %!\ % \  %#\  % \   |  %!  %"\  %"\ %&  %&|  %!\ %!\ % \ % +%  %"%"@ %" +%"@ +%"@@ %"@ %"@ %"@ + %"@%"%"%"+  w@ @ +%  + % p +  +% @ +% p @ +%# %@ %"" \  %    o \ $%l@ @ 3   % |  %P '   R( U, R,a @ R ,p R, @ %   % \+ %    x + %! %    `@  #ff@ @  #0 J%# J%#f@ @ -  | !@ P!x+ %#| "  @  %#@  L K"   H "  M  N"8@@ N"8@@   h@ M"8@ M"8@ M"8@@ M"8@@ M"Q@ @  "X M" M"8QP@ M%"<@@ M%"<@@ M"<@@ M "<@@     M"<@@   M @@ M"@ "  M"@@ M"8@ p"8"@ @ p"8"@ p "<" @   2*      !   "  (@@      P"|P+  "0      P   (@@   @   P @   (P  "8P   P   PP  "0  "0P   (@   ,P   "8P   $P     "0  "0  "0P  "0 "A"x A"|Q  "0   (P@    (@  (  @  (@ ? (  ( "8 > (  ( ;"8 ; (  (@  (   ? (@  < ?"8 k ( #8 ! ? ( <# v#  ( > h k h +8 @!  hP"x+ ; (@  `P@ @  , ; ( ; ( @ ; ( ;"8 ; ( 3 ( 3#8 3 (@ 3 (P 3"8 3`"| 3"< 3"< 3"< 3 (` 3"8` 3"<` 3"<P  (@ 3!8P  (P x h x h  3a" 3"< 3"< 3 ( 3 , 3 h 3 h  3#x 3 l x l 3 l  3 , x , 3"<P 3 "< 3 ( x hP x xP x"xP x hP x h P  y! N!8 " @ N%"<"@@ P!x+ * h+ A#x   `   %   A l A l "A l   `@   `#h@  `#h  `#h+  `#h  Q h   Q h@   Q h   P    P @    !8@@  (@ 4 (@ #8@  0  @ 4!8@ Q    0 !8@ `#h       8      ,  < . 8 Q h   3!8 @  ( 4 ( #8 Q h  8  0 Q x P  Q  3Q"x Q x P Q  "x Q xP P P Q P   8  8 #8  0 A h 4 h  h  %"|@ r%#  %"\ %! !+  +!@@ !@ !@ ! !@ ! ! @  !  %! !+%"   C%"  %! " 1" 1"+ %" "+%" %  " %" " %"< "4 %!  %!  |+ %  %!  !     %!  ! %! % \  " +8%*|*8%*|` * %2< 2< P!x+ P!x+ P!x + 1 , ! ( Q! * ( * h+  "|  ! +   + "     "|  " +  "< *8@@ *8@ *8 @ R(@ R( R(@ R( Fa*8@@ Fa"8@ Fa"8  @ Fa"8 @ Fa"8 Fa"8 Fa"8@@ a)0@ a) K" 2* A#8 A%<"@ A8"@ 3"|P  3"| P  "|P  "| P  "xP ?!@  ?!  ?!  ?!@@ ?!@ ?! @ 3"|P  3"| P  ,@ , ,8@ , ! L+!!| +  `  "X  "P   `P   `  "` ||^t}A} #0\);_("ef;_(@_) }A} #0\);_("ef;_(@_) }A} #0\);_("ef;_(@_) }A} #0\);_("ef;_(@_) }A} #0\);_("ef;_(@_) }A} #0\);_("ef ;_(@_) }A} #0\);_("L;_(@_) }A} #0\);_("L;_(@_) }A} #0\);_("L;_(@_) }A} #0\);_("L;_(@_) }A} #0\);_("L;_(@_) }A} #0\);_("L ;_(@_) }A} #0\);_("23;_(@_) }A} #0\);_("23;_(@_) }A} #0\);_("23;_(@_) }A} #0\);_("23;_(@_) }A}  #0\);_("23;_(@_) }A}! #0\);_("23 ;_(@_) }A}" #0\);_(";_(@_) }A}# #0\);_(";_(@_) }A}$ #0\);_(";_(@_) }A}% #0\);_(";_(@_) }A}& #0\);_(";_(@_) }A}' #0\);_(" ;_(@_) }A}( #0\);_(";_(@_) }}) }#0\);_(";_(@_)    }}* #0\);_(";_(@_) ??? ??? ??? ???}-}7 #0\);_("}A}: a#0\);_(";_(@_) }A}= #0\);_("23;_(@_) }-}> #0\);_("}}B ??v#0\);_("̙;_(@_)    }A}C }#0\);_(";_(@_) }A}D e#0\);_(";_(@_) }x}K#0\);_(";_(  }}L ???#0\);_(";_(??? ???  ??? ???}-}P #0\);_("}-}R #0\);_("}(} #0\);_("}(} #0\);_("}(} #0\);_("}(} #0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(} #0\);_("}(} #0\);_("}(} #0\);_("}(} #0\);_("}(} #0\);_("}(} #0\);_("}(} #0\);_("}<} #0\);_(";_(}(} #0\);_("}(}#0\);_("}(}#0\);_("}(} #0\);_("}<} #0\);_(";_(}(} #0\);_("}<} #0\);_(";_(}(} #0\);_("}<} #0\);_(";_(}(}#0\);_("}(}#0\);_("}<} #0\);_(";_(}(} #0\);_("}<} #0\);_(";_(}(} #0\);_("}(} #0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(} #0\);_("}(} #0\);_("}(} #0\);_("}(},#0\);_("}(}0#0\);_("}(}7#0\);_("}(}9#0\);_("}(}: #0\);_("}(}; #0\);_("}(}B #0\);_("}(}C#0\);_("}<}J #0\);_(";_(}<}O #0\);_(";_(}<}U #0\);_(";_(}(}\ #0\);_("}(}_ #0\);_("}(}h 4#0\);_("}(}j 4#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}"#0\);_("}(}#0\);_("}(}#0\);_("}(} p#0\);_("}(} p#0\);_("}(} p#0\);_("}(}#0\);_("}(}#0\);_("}(} #0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(} #0\);_("}(}L#0\);_("}(}M#0\);_("}(}N#0\);_("}(}O#0\);_("}(}P#0\);_("}(}Q#0\);_("}(}R#0\);_("}(}S#0\);_("}(}v#0\);_("}(}w#0\);_("}(}}#0\);_("}<}~ #0\);_(";_(}<} #0\);_(";_(}<} #0\);_(";_(}<} #0\);_(";_(}(} #0\);_("}(} #0\);_("}<} #0\);_(";_(}<} #0\);_(";_(}(} #0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_("}(}#0\);_(" 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0] -Comma0.&Currency/. Currency [0]%0 Currency_PART IV - PROJECT COSTS1 Currency_t22 Currency_t2t3 Currency04 Currency0_t25 Currency0_t2t 6Date7Explanatory TextG5Explanatory Text % 8Fixed9 : Followed Hyperlink :Good;Good  a%; Heading 1( Heading 1< Heading 2( Heading 2= Heading 3G Heading 3 I}%23> Heading 49 Heading 4 I}% ?HEADING1 @HEADING2A( Hyperlink BInputuInput ̙ ??v% C Linked CellK Linked Cell }% DNeutralANeutral  e%"Normal ENormal 2F Normal_Book1!GNormal_PART II - ELIGIBILITYHNormal_PG 21 RENT CHARTI Normal_t2J Normal_t2t KNoteb Note   LOutputwOutput  ???%????????? ???M$PercentN Percent_t2O Percent_t2t PTitle1Title I}% QTotal TotalR Warning Text? Warning Text % Swhite TYellowU Yellow_t2V Yellow_t2tXTableStyleMedium9PivotStyleLight16M#6:D^4L8X dlbecerra - Personal ViewMnMtcFK)'X dbharding - Personal ViewNr)LIgԉ4X daauerbach - Personal View` MACROS+CONTENTST FORM-10 (A-F)i Breakdown RFA Sheet Cash FlowsProject PresentationYKClosing Statement CONTENTS TCiSignature PageZRent Qual. Chart EligBasisLimitsK Carryover TiesPercentage_Limits)M OPER INCOME NOI X@2kclusteraeustice$DOCUME~1AAUERB~1LOCALS~1Tempmacro PART IV - PROJECT COSTS.XLSCONTENTSSignature PageEligBasisLimits Breakdown CarryoverTiesPercentage_Limits OPER INCOMENOIYYYYZPFUNDING SOURCEZPINTERESTZP AMORTIZATIONZPAMOUNTZ QRATEZR<< First Mortgage >>YYZ *Z +Z ,Z -Z .Z /YYY 1UNIAPUNIAP 202012. PART_IV_PROJECT_COSTS.xlsMACROS CONTENTS TCSignature PageRent Qual. ChartEligBasisLimits Breakdown CarryoverTiesPercentage_Limits OPER INCOMENOIYYYYYYY Y --UNIAPUNIAP 20208. 2020_MF_UNIAP_PERM.xlsMACROSCONTENTS FORM-10 (A-F) RFA SheetProject Presentation SandU Cash FlowClosing Statement CONTENTS TCSignature PageRent Qual. ChartEligBasisLimits Breakdown CarryoverTiesPercentage_Limits OPER INCOMENOIYYYZ Z Z Z `ff?YYYYYYY Y Y Y Y YYYYJDocuments and SettingsAAUERBACHLocal SettingsTempForm10ccp_LIHTC.xlsMACROS FORM-10 (A-F) RFA SheetS & U Cash Flow CONTENTS TCSignature PageRent Qual. ChartEligBasisLimits Breakdown CarryoverTiesPercentage_Limits OPER INCOMENOIYYYYYY Y Y Y Y Y'  _xlfn.IFERROR _xlfn.SINGLEza)w; ;;;&0 ;4= ;CK;T[;T[;bb;ddz a)w; ;;;&0 ;4= ;CK;T[;T[;bb;ddza)w; ;;;&0 ;4= ;CK;T[;T[;bb;ddza)w; ;;;&0 ;4= ;CK;T[;T[;bb;ddza)w; ;;;&0 ;4= ;CK;T[;T[;bb;ddz a)w; ;;;%. ;19 ;>G;PV;PV;]];__za)w; ;;;&0 ;4= ;CK;T[;T[;bb;ddza)w; ;;;%. ;19 ;>G;PV;PV;]];__! ACREAGE;ww! ACREAGE;YY%AGENCY_DEBTSERV:%AGENCY_DEBTSERV:o BR_1;22 BR_1;//BR_10:; BR_10;88BR_11:; BR_11:;BR_11:;BR_11:;BR_11:; BR_11:;BR_11:;BR_11:<BR_12:< BR_12:<BR_12:<BR_12:<BR_12:< BR_12:<BR_12:<BR_12:=BR_13:= BR_13:=BR_13:=BR_13:=BR_13:= BR_13:=BR_13:=BR_13:>BR_14:> BR_14:>BR_14:>BR_14:>BR_14:> BR_14:>BR_14:>BR_14:@BR_15:? BR_15:?BR_15:?BR_15:?BR_15:? BR_15:?BR_15:?BR_15:ABR_16:@ BR_16:@BR_16:@BR_16:@BR_16:@ BR_16:@BR_16:@BR_16:BBR_17:B BR_17:BBR_17:BBR_17:BBR_17:B BR_17:BBR_17:BBR_17:DBR_18:C BR_18:CBR_18:CBR_18:CBR_18:C BR_18:CBR_18:CBR_18:EBR_19:D BR_19:DBR_19:DBR_19:DBR_19:D BR_19:DBR_19:DBR_19:F BR_2;33 BR_2;00 BR_3;44 BR_3;11 BR_4;55 BR_4;22 BR_5;66 BR_5;33BR_6:7 BR_6;44BR_7:8 BR_7;55BR_8:9 BR_8;66BR_9:: BR_9;77$ CARRY_PERC;$ CARRY_PERC;xx" CASHFLOW;O" CASHFLOW;O" CASHFLOW;O" CASHFLOW;O" CASHFLOW;O" CASHFLOW;O" CASHFLOW;O" CASHFLOW;O" CASHFLOW;T CLOSING: CLOSING:CNTRCTFE:" CNTRCTFE;hhCOMMIT:COMMIT:" CONSTERM; " CONSTERM;CONSTR:  CONSTR: CONSTR:$  CONSTR:$ CONSTR: CONSTR: CONSTR:  CONSTR: CONSTR: CONSTR:   COUNTY;  COUNTY;" DATE_PRP;" DATE_PRP;" DEBT_OTH;" DEBT_OTH;rr" DEV_NAME; " DEV_NAME;  DEV_STREET:  DEV_STREET: % DEVELOPMENT;S#DEVFEE:  DEVFEE: DEVFEE<& DEVFEE:$ DEVFEE: DEVFEE: DEVFEE:  DEVFEE: DEVFEE: DEVFEE<! DEVFEE_PERC<!  DEVFEE_PERC<! DEVFEE_PERC<&!  DEVFEE_PERC<CC! DEVFEE_PERC<! DEVFEE_PERC<! DEVFEE_PERC<!  DEVFEE_PERC<! DEVFEE_PERC<! DEVFEE_PERC<DSR:  DSR: DSR:$  DSR:$ DSR: DSR: DSR:  DSR: DSR: DSR: DSR_SOLV: DSR_SOLV:DSR_SOLV:DSR_SOLV:DSR_SOLV: DSR_SOLV:DSR_SOLV:DSR_SOLV: DU_1;22 DU_1;//DU_10:; DU_10;88DU_11:; DU_11:;DU_11:;DU_11:;DU_11:; DU_11:;DU_11:;DU_11:<DU_12:< DU_12:<DU_12:<DU_12:<DU_12:< DU_12:<DU_12:<DU_12:=DU_13:= DU_13:=DU_13:=DU_13:=DU_13:= DU_13:=DU_13:=DU_13:>DU_14:> DU_14:>DU_14:>DU_14:>DU_14:> DU_14:>DU_14:>DU_14:@DU_15:? DU_15:?DU_15:?DU_15:?DU_15:? DU_15:?DU_15:?DU_15:ADU_16:@ DU_16:@DU_16:@DU_16:@DU_16:@ DU_16:@DU_16:@DU_16:BDU_17:A DU_17:ADU_17:ADU_17:ADU_17:A DU_17:ADU_17:ADU_17:CDU_18:B DU_18:BDU_18:BDU_18:BDU_18:B DU_18:BDU_18:BDU_18:DDU_19:C DU_19:CDU_19:CDU_19:CDU_19:C DU_19:CDU_19:CDU_19:E DU_2;33 DU_2;00DU_20:D DU_20:DDU_20:DDU_20:DDU_20:D DU_20:DDU_20:DDU_20:F DU_3;44 DU_3;11 DU_4;55 DU_4;22 DU_5;66 DU_5;33DU_6:7 DU_6;44DU_7:8 DU_7;55DU_8:9 DU_8;66DU_9:: DU_9;77" DWELUNIT;HH" DWELUNIT;:: ERR1; ERR1; F10A;J  F10A;J  F10A;J  F10A;J  F10A;J  F10A;J  F10A;J  F10A;L  F10B;[  F10B;[  F10B;[  F10B;[  F10B;[  F10B;[  F10B;[  F10B;\  F10C;#  F10C;#  F10C;#  F10C;#  F10C;#  F10C;#  F10C;#  F10C;+  F10D;5  F10D;5  F10D;5  F10D;5  F10D;5  F10D;5  F10D;5  F10D;=  F10E;  F10E;  F10E;  F10E;  F10E;  F10E;  F10E;  F10E; @& FEDERAL_LOW_INCOME_HOUSING_TAX_CREDITS;%8@& FEDERAL_LOW_INCOME_HOUSING_TAX_CREDITS;%8@& FEDERAL_LOW_INCOME_HOUSING_TAX_CREDITS;8" FINANCE1;%%" FINANCE1;""" FINANCE2;&&" FINANCE2;##" FINANCE3;''" FINANCE3;$$! form10E;H ! form10F; ! Form10G;M  FUNDA_AMT:j  FUNDA_AMT:  FUNDA_DESC:j FUNDA_DESC: FUNDA_FLAG:j FUNDA_FLAG: FUNDB_AMT:k  FUNDB_AMT:  FUNDB_DESC:k FUNDB_DESC: FUNDB_FLAG:k FUNDB_FLAG: FUNDC_AMT:l  FUNDC_AMT:  FUNDC_DESC:l FUNDC_DESC: FUNDC_FLAG:l FUNDC_FLAG: FUNDD_AMT:m  FUNDD_AMT:  FUNDD_DESC:m FUNDD_DESC: FUNDD_FLAG:m FUNDD_FLAG: FUNDE_AMT:n  FUNDE_AMT:  FUNDE_DESC:n FUNDE_DESC: FUNDE_FLAG:n FUNDE_FLAG: FUNDF_AMT:o  FUNDF_AMT: $ FUNDF_DESC;kk$ FUNDF_DESC;kk$ FUNDF_DESC;kk$ FUNDF_DESC;kk$ FUNDF_DESC;kk$ FUNDF_DESC;kk$ FUNDF_DESC;kk$ FUNDF_DESC;oo FUNDF_FLAG:o FUNDF_FLAG: FUNDG_AMT:l   FUNDG_AMT:l  FUNDG_AMT:l  FUNDG_AMT:l  FUNDG_AMT:l   FUNDG_AMT:l  FUNDG_AMT:l  FUNDG_AMT:p  FUNDG_DESC:l  FUNDG_DESC:l FUNDG_DESC:l FUNDG_DESC:l FUNDG_DESC:l  FUNDG_DESC:l FUNDG_DESC:l FUNDG_DESC:p FUNDG_FLAG:l  FUNDG_FLAG:l FUNDG_FLAG:l FUNDG_FLAG:l FUNDG_FLAG:l  FUNDG_FLAG:l FUNDG_FLAG:l FUNDG_FLAG:p FUNDH_AMT:m   FUNDH_AMT:m  FUNDH_AMT:$o   FUNDH_AMT:$o  FUNDH_AMT:m  FUNDH_AMT:m  FUNDH_AMT:m   FUNDH_AMT:m  FUNDH_AMT:m  FUNDH_AMT:q  FUNDH_DESC:m  FUNDH_DESC:m FUNDH_DESC:m FUNDH_DESC:m FUNDH_DESC:m  FUNDH_DESC:m FUNDH_DESC:m FUNDH_DESC:q FUNDH_FLAG:m  FUNDH_FLAG:m FUNDH_FLAG:m FUNDH_FLAG:m FUNDH_FLAG:m  FUNDH_FLAG:m FUNDH_FLAG:m FUNDH_FLAG:q$FUNDS_ESCROWED<$FUNDS_ESCROWED: " GROSHELT;&&" GROSHELT;" GROSRENT;bb" GROSRENT;   HMFA; HMFA;  INDUCE;  INDUCE;mJinputEligBasisLimits)G;;;=; ;',mJ inputEligBasisLimits)G;;;=; ;',mJinputEligBasisLimits)G;;;=; ;',mJinputEligBasisLimits)G;;;=; ;',mJinputEligBasisLimits)G;;;=; ;',mJ inputEligBasisLimits)G;;;;;(-;(-mJinputEligBasisLimits)G;;;=; ;',mJinputEligBasisLimits)G;;;;;(-;(-V >inputTies);: :::::;+2V > inputTies);:" :":":"<":" ;" V >inputTies);:" :":":"<":" ;" V >inputTies);:" :":":"<":" ;" V >inputTies);:" :":":"<":" ;" V > inputTies);: :::::;*/V >inputTies);:" :":":"<":" ;" V >inputTies);: : : : : : ; */" INSUR_EX;" INSUR_EX;cc" LOW_INC_PERC:,%MANAGE_FEE_PERC:%MANAGE_FEE_PERC:`! MAX_DEV_FEE:j" MGMT_RVW;" MGMT_RVW;MIP: MIP:MIP:MIP:MIP: MIP:MIP:MIP:$MORTG_INTEREST:$MORTG_INTEREST:l MORTG_RATE:A MORTG_RATE: MORTG_TERM:B MORTG_TERM:" MORTG1_2;" MORTG1_2;xxMORTGAGE:  MORTGAGE: MORTGAGE:$  MORTGAGE:$ MORTGAGE: MORTGAGE: MORTGAGE:  MORTGAGE: MORTGAGE: MORTGAGE: # mos._______on:#  mos._______on:# mos._______on:# mos._______on:# mos._______on:#  mos._______on:# mos._______on:# mos._______on:( MRTGandFEE_AMT;( MRTGandFEE_AMT;mm%MRTGandFEE_PERC:%MRTGandFEE_PERC:m! MUNICIP;! MUNICIP;# NET_APT_RENTS:# NET_APT_RENTS:J NET_INCOME: NET_INCOME:v# NET_OPERATING:# NET_OPERATING:i%NET_OTHR_RENTAL:%NET_OTHR_RENTAL:O" NETRNTAR;HH" NETRNTAR;::%PAYMNTS_PERYEAR:E %PAYMNTS_PERYEAR: " PREPARER;" PREPARER;  ;i  ; U   ;T   ;R   ;#  ;   ;8  ;9  ;#>   ;^   ;!:   ;7   ;"7 ( rangeBreakdown;h ( rangeBreakdown; f ( rangeCarryOver; T( rangeCarryOver;%S( rangeCarryOver;%S( rangeCarryOver; P. rangeEligBasisLimits;%& . rangeEligBasisLimits;%& . rangeEligBasisLimits;$ 9rangeMFbreakdown);FV;E" rangeNOI;8& rangeOperInc;9& rangeOperInc;9, rangePercentLimits;#< , rangePercentLimits;? " rangeRQC;: & rangeSigPage;%4 & rangeSigPage;%4 & rangeSigPage;9 # rangeTies;%C # rangeTies;%C # rangeTies;"( # rangeTies; 1 % RE_TAX_PERC;((% RE_TAX_PERC;" RE_TAXAB;))" RE_TAXAB;! RENT_UP;!!! RENT_UP;%RETURN_ONEQ_AMT: %RETURN_ONEQ_AMT:~ %RETURN_ONEQUITY:%RETURN_ONEQUITY:x" REVIEWBY; " REVIEWBY; RR_PERC:RR_PERC:e S_U;>  S_U;>  S_U;>  S_U;>  S_U;>  S_U;>  S_U;>  S_U;>  S_U;>  SandU;5Y? SCHEDULE_10_B___EST._DEVELOPMENT_COSTS_AND_CAPITAL_REQUIREMENTS;P SOLV1: SOLV1:SOLV1:$ SOLV1:$SOLV1:SOLV1:SOLV1: SOLV1:SOLV1:SOLV1:SOLV2:  SOLV2: SOLV2:$  SOLV2:$ SOLV2: SOLV2: SOLV2:  SOLV2: SOLV2: SOLV2:   solver_adj: " solver_cvg-C6? solver_drv solver_est solver_itrd! solver_lhs1:" solver_lhs10:" solver_lhs11:" solver_lhs12:" solver_lhs13:" solver_lhs14:" solver_lhs15:" solver_lhs16:" solver_lhs17:" solver_lhs18:" solver_lhs19:! solver_lhs2:" solver_lhs20:" solver_lhs21:" solver_lhs22:" solver_lhs23:" solver_lhs24:" solver_lhs25:" solver_lhs26:" solver_lhs27:" solver_lhs28:" solver_lhs29:! solver_lhs3:" solver_lhs30:" solver_lhs31:" solver_lhs32:" solver_lhs33:" solver_lhs34:" solver_lhs35:" solver_lhs36:" solver_lhs37:" solver_lhs38:" solver_lhs39:! solver_lhs4:" solver_lhs40:" solver_lhs41:" solver_lhs42:" solver_lhs43:" solver_lhs44:" solver_lhs45:" solver_lhs46:" solver_lhs47:" solver_lhs48:" solver_lhs49:! solver_lhs5:" solver_lhs50:" solver_lhs51:" solver_lhs52:" solver_lhs53:" solver_lhs54:" solver_lhs55:" solver_lhs56:" solver_lhs57:" solver_lhs58:" solver_lhs59:! solver_lhs6:" solver_lhs60:" solver_lhs61:" solver_lhs62:" solver_lhs63:" solver_lhs64:" solver_lhs65:" solver_lhs66:" solver_lhs67:" solver_lhs68:" solver_lhs69:! solver_lhs7:" solver_lhs70:" solver_lhs71:" solver_lhs72:" solver_lhs73:" solver_lhs74:" solver_lhs75:" solver_lhs76:" solver_lhs77:" solver_lhs78:" solver_lhs79:! solver_lhs8:" solver_lhs80:" solver_lhs81:" solver_lhs82:" solver_lhs83:" solver_lhs84:" solver_lhs85:" solver_lhs86:" solver_lhs87:" solver_lhs88:" solver_lhs89:! solver_lhs9:" solver_lhs90: solver_lin solver_neg solver_num solver_nwt  solver_opt:" solver_preư> solver_rel1 solver_rel10 solver_rel11 solver_rel12 solver_rel13 solver_rel14 solver_rel15 solver_rel16 solver_rel17 solver_rel18 solver_rel19 solver_rel2 solver_rel20 solver_rel21 solver_rel22 solver_rel23 solver_rel24 solver_rel25 solver_rel26 solver_rel27 solver_rel28 solver_rel29 solver_rel3 solver_rel30 solver_rel31 solver_rel32 solver_rel33 solver_rel34 solver_rel35 solver_rel36 solver_rel37 solver_rel38 solver_rel39 solver_rel4 solver_rel40 solver_rel41 solver_rel42 solver_rel43 solver_rel44 solver_rel45 solver_rel46 solver_rel47 solver_rel48 solver_rel49 solver_rel5 solver_rel50 solver_rel51 solver_rel52 solver_rel53 solver_rel54 solver_rel55 solver_rel56 solver_rel57 solver_rel58 solver_rel59 solver_rel6 solver_rel60 solver_rel61 solver_rel62 solver_rel63 solver_rel64 solver_rel65 solver_rel66 solver_rel67 solver_rel68 solver_rel69 solver_rel7 solver_rel70 solver_rel71 solver_rel72 solver_rel73 solver_rel74 solver_rel75 solver_rel76 solver_rel77 solver_rel78 solver_rel79 solver_rel8 solver_rel80 solver_rel81 solver_rel82 solver_rel83 solver_rel84 solver_rel85 solver_rel86 solver_rel87 solver_rel88 solver_rel89 solver_rel9 solver_rel90 solver_rhs1#O" solver_rhs10: " solver_rhs11:" solver_rhs12: " solver_rhs13:" solver_rhs14: " solver_rhs15:" solver_rhs16: " solver_rhs17:" solver_rhs18: " solver_rhs19: solver_rhs2#Y" solver_rhs20: " solver_rhs21:" solver_rhs22: " solver_rhs23:" solver_rhs24: " solver_rhs25:" solver_rhs26: " solver_rhs27:" solver_rhs28: " solver_rhs29:! solver_rhs3:" solver_rhs30: " solver_rhs31:" solver_rhs32: " solver_rhs33:" solver_rhs34: " solver_rhs35:" solver_rhs36: " solver_rhs37:" solver_rhs38: " solver_rhs39:! solver_rhs4: " solver_rhs40: " solver_rhs41:" solver_rhs42: " solver_rhs43:" solver_rhs44: " solver_rhs45:" solver_rhs46: " solver_rhs47:" solver_rhs48: " solver_rhs49:! solver_rhs5:" solver_rhs50: " solver_rhs51:" solver_rhs52: " solver_rhs53:" solver_rhs54: " solver_rhs55:" solver_rhs56: " solver_rhs57:" solver_rhs58: " solver_rhs59:! solver_rhs6: " solver_rhs60: " solver_rhs61:" solver_rhs62: " solver_rhs63:" solver_rhs64: " solver_rhs65:" solver_rhs66: " solver_rhs67:" solver_rhs68: " solver_rhs69:! solver_rhs7:" solver_rhs70: " solver_rhs71:" solver_rhs72: " solver_rhs73:" solver_rhs74: " solver_rhs75:" solver_rhs76: " solver_rhs77:" solver_rhs78: " solver_rhs79:! solver_rhs8: " solver_rhs80: " solver_rhs81:" solver_rhs82: " solver_rhs83:" solver_rhs84: " solver_rhs85:" solver_rhs86: " solver_rhs87:" solver_rhs88: " solver_rhs89:! solver_rhs9:" solver_rhs90:  solver_scl solver_sho solver_timd" solver_tol? solver_typ solver_typ solver_val solver_val! SPONSOR;! SPONSOR;$SPONSOR_EQUITY: $SPONSOR_EQUITY:  SQFT;ww SQFT;YY" SQFT_ACR;ww" SQFT_ACR;YY! TOT_ADM;! TOT_ADM;" TOT_EMPL;" TOT_EMPL;! TOT_EXP;! TOT_EXP;gg& TOT_EXPENSES;& TOT_EXPENSES;gg! TOT_FUNDYES: ! TOT_FUNDYES:r ! TOT_M_R;! TOT_M_R;" TOT_MCTR;" TOT_MCTR;" TOT_RENT;HH" TOT_RENT;::" TOT_REVENUES:" TOT_REVENUES:X" TOT_UTIL;" TOT_UTIL;" TOT_WAGE; " TOT_WAGE; %TOTAL_DEBT_SERV:%TOTAL_DEBT_SERV:t$TOTAL_RENT_INC:$TOTAL_RENT_INC:Q  TOTPRJ;   TOTPRJ; ! VACANCY;! VACANCY;II" VACANCY_PERC:" VACANCY_PERC:I" WKS_MORTGAGE:" WKS_MORTGAGE:J0 Z_106E1BFB_744D_4663_B74B_CA29F8E427E7_.wvu.Cols; O5 Z_106E1BFB_744D_4663_B74B_CA29F8E427E7_.wvu.PrintArea; J0 Z_106E1BFB_744D_4663_B74B_CA29F8E427E7_.wvu.Rows;J0 Z_1B3A3623_A71C_44E5_8CF7_5E34A4F84CE2_.wvu.Cols; O5 Z_1B3A3623_A71C_44E5_8CF7_5E34A4F84CE2_.wvu.PrintArea; J0 Z_1B3A3623_A71C_44E5_8CF7_5E34A4F84CE2_.wvu.Rows;J0 Z_720EBBAA_29A7_494C_BF67_EED4899B3400_.wvu.Cols; O5 Z_720EBBAA_29A7_494C_BF67_EED4899B3400_.wvu.PrintArea;J0 Z_720EBBAA_29A7_494C_BF67_EED4899B3400_.wvu.Rows;5f f x 4NJ@ ($V        J"TJ]F SVZ@=TJ]F SVZ%Ap`xT=hSa=%!iZER 4)ɩ$Tm) `K!% C*8 (QJ"8 I  >"7{w[ 1OJ0ܡ{c x! ŌݥmA`n@,s) ^C XwYW,FYVEdkFzat%zn\Ew`+5\, ©MrTj/YPufQߠɂrP(좓u Rՙ*U$C/O/I%Ip'X;iN)K}D%D[疌/ajly\uzJ-2VP47ci-a"_ZN*}m'/6z-ٿ׶?Z&Ov+'awTP=4dˬUxW!vwR'x:dQų=_Z|_㕚y2sN4ZP\3qoߺshߚ:tnSUX7K)aX2)z I"F/k1$~1lj]Wo,7 m7Γ YHc!?ƣ"TC6E319@=TC6E319 %H. xVKTQޛqơ3dA(d!E)&VA 4`h;!mA+ۅ"Hhhk{]Bx{ι_{u C{1}@7%,>q}h ۣd+E޸=L2"þGͲNEp-\NmwəZFN~y hW`ϩkJʕJJ?pe_irk mҴH{4okGpPujL\VڹSt⮨Xs8Gpj A (o^aI, |w6K tՄHsV.,ss@vxb)NϿJQQP'm )+BSiEDah! Q9(F01KZE,$b_cCuY%D k|ڲFbw eIn$SM\ Fbs_Qpϡv| f/8uVznTlQ!HX"R|>>dTatFcyq@ܻYj/iNņJ(譒e jQ7ʆT/9Cy5=֫^ë6k !,>"47(Pq@@=47(Pq@ A. xVMKQ=L8Ԍ2AhAѪUi*)D讍B86.H\I$.j:*Ie`s;׹0 >_W$aiV!xT ç@Ž\%p%|e|pB`L0:r>ؖf00)**u#B<8} [gV`+Yʭ\⚇e~5l|K.AP9-jY6Գ{|Wz959 j}s9V(C>հڰԒ'/'?-6B|^̧;Эi1Ǜ&3;W̗m&Զ:b@ J2Rw=j*]w<〔oՎtTʳV~v*OZթUfB\-/7GEY87FWoΙ$Mp\kqP^j>Fߩ LB$*P\$+`d%S!qY?1* 9>{C'>lnj{V B4|8@t!^Z"54Fde@= 4Fdeɠ Hxk\eƟ{g5N:%I]HB;U;d d2,t'] R nBw９P=9I4܋Sp͢tl.}H5c΄t,aߪQ'@'ح74iJ*ܟD4eGu?`"C}k/xYҽhDeypp`+U0y*Y鮃}fl"'+eёW7R|RI9$.!_l?UbFd3-vd%㟸X~VP7v7V6nqrC3ڗW_"Meؿ7*T1^ڻf3=t1ml6V7vVZ͵tyw{o/j>俲۲mvuu8txl|n.9Hͨƴ=[vhgL5K9*"Z'ecAlhj![B8N-'%yF)"s/a3XsE6ȑylc?!V 16(9vP+pأ {2'x`#Ò"}8<:M5:_w _5@w1Kc wU/\֑=,qkWZyν_y:᏾Ѳ5{D)潤P/>p2}bzBn3ד e7']#~ؗ7<9xw/Ϻsή{ަ&32kn;74BAq/θU;TZԂtzC[jy/Wh+L֞OE3Bޠ"ȏM[xyB?>/?Ąg= Xj0b'Nmv?q :kxUQ7@W%3"]{A1:^!ve@=]{A1:^!ve A. xVKTQuF5LPy- hժ|I J (3f!m% B[D E hiws2`]=uqL nJ_|hB򑘭.!lSo !0ƘE,ʀo?7*3 O¤(s"~jzkz; i4v8)ɿ̃SMB=kNPf"~ȸirdO5Y9Gֿ;}h+w|>׉k!F?~Z *RM֗\fNm- 郿h13EާU@%*7 /3ߏKU.QuyvΌ$'3S5Myɩa3OySO%j"D+Y{&OCuQCDj"Js)ɵKd>oUyZg hZÄ!y.zЙ,RrjKlqbIE⪥:0s ŹnAէ:#SJr4WK>ʭ\⚇e~5L\K.AP9 j-Y63{|W z)59 jsYV(C>հڰԒ#/_䨿!;-<( w2[3Gor?]P[QZ/&/"-x}s6xh?\ ;ȟ+֜囈E.muFu&bDtp-ȊpKAk>"ٵi޻޺ՓhP`R%W.6:7:X+M}rWXD'j{5[L#oy ){NRm?f#H4&+|XaW\*kd oR"zPcZkcי3UoݱᷡƁ=:k7=hSɮVϗ[{,:Jh (jckcY?MӄbWн!Jrc{V-D_ߺ n"kɲ)q`q4Q32y#MPNqz%k&Ʈad{ЬD)B_E"}oCV~sik1]M=Y@=QoCV~sik1]M=l CH. xVMkW=3mYl !F*đݴ$$"@KVH6(tE62(޸%RA=gfZP9zwޛ7o&wA+Rڒi>3}m hqvR֟{} ezݧL:'YuY}S+fk)X a}nV *ՠ\iZzp#S5"Uiiz9jiv$]ZD>4#^>q&q ƎXEg@H2E # kn,G=]&6HϓU3'!(pjNT {{tҹt>d]j+:%UKuFakUõwɌ)Ճ\UF V.Zdpm8*a=Ӛ42GaNCn>68JuGyBJtQn *i} A{>׳}Uu}t/kuo'W.$F}rawo[&uPt+q- yyp%, .R_C-,Q[\c lPL2m4WU#BY&m\GM~QW.ԫlc'Xx4Rq;W qʖv}mg&̜Nt1TRF@HT,xl6]C I/"<  wWzP3%@= wWzP3%@ A2xVKa6tԦs,p"/5I 6fv jy: j+vV^'jyZC\i *R-֓\f֛ 2p󦴝hڐ)Nl2x"^Tsm.ϧfM妊ى\p~2_KbZoU|D%?שVo8%5bG$۴NiZHL㑿'j%01N[o2:/^[mԐXcRqjN#5Z-_Q}}P(ar~P.*uͨ%u]6ͨarUj5l]r#5z%ǞtmzrjMF_0uYePmJGy#}8-Y5[] AsxPn@7 YT/NKYUTf"Mϟ>|x?}wݗCo?\yv?mU2SزK[%Q2[~|14˜ ޷7~wV}j"5 {5x;e[zK \$W`r929`4L(|5:&+r|[cBlR7#$?B{Iڧgŵvq#ƱZ\te#ql cHkVf̢[p&ni8=˕Z+SͿ09("gqhv̕8n4AbmYTwŎu8$T_ChOY7Yf8w@J(y-i: ,l(EG5!ey4wZyOYnY5Ì_d~hC 2KfbZiYjVqnVx<ۤؾ<"wGŃYų+S\G0/5߮zW^r݃4P\M7bH^h}chmicHqYJAgHaT8ࢂ7q(r.1y125!Y/HT{qG!ߋ+Wkޯswzj_^x>>3T?_!2 _U" brc.Bb9@=brc.Bb9 "fA6xVMKTQ~u23t14 2"Z>LR(&$4 #B]EZJEĦA&@&Ms}"(<9ܕ,RC+ڪY3< ? $-AC3)]ʫCBZya SSC,Ͳϔg&r o%ןy3J4"Oe]gW1 t\UyYERV-G˄ #ˬtb[]jV$L*.W-IRf xV>r~a5KYE.9I 5<9@Ƴn}kVea^G5\]r6QxijzHMO҇9R>*J'aw4dA}t'Δ`M_fuifBdl爫'RHn JwZ(JllR5#\z~Ǜο w6罙"X?keMvke}o6id/bow,3?PeEowA{>ۣk_٫Lw|Zߐ,QO-bZISP}7nG Á/Kǃg5Ytc bQ[#]6a4!T9l|r)g?xm6dUd7V3;Q 8")X^ʸI>۸<@=X^ʸI>۸

?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcefghijklmnopqrstuvwxyz{|}~͇c|(9J+Pj5PA(Kq &vRu!0t`@U !{7~HTr=uϽHҺa$MgK|,U])R$a lgT:]~{FLQ:k\X~:*HwG_>ҸTTQg B4fEQdg&ߞIw:2fUz 4%V)m6o{TTR9[fHV*=:/ꩥڙ͍Vuqlm574dǢe#)7ꊚm?҉(IqQ6ƌ b&{ᩧ^͚Q_㛃6gFeߨ8S~n8gkI!dvz]{;v ip^ݽ{07oՊA^CKkM ޯ:%-3/z'7t,/nmY5p»9y#;1 :؆ <6.:TgoW X' ݞC=&}24"<"S {ps@="S {ps B(xVKhW?L&c3!QAE\45i|ā`4$YX(n}@(vѭX@A;gd!'|{@p&_~Ko.ӔE:bh_!bt<?U˳Tk#{Rs "J(pY%Rx.>K Ni[ƇxʴFgB%^4Lg J!S>u_~@o?D yۖ^o>xTxk| #t*צr?oTN9J7Sxݒ7ھ=i}G-,ݵJuSxC_nogIT7N=c7!o`/PCKH\9N*fw?-oHkJ;ωiBk#w̳/flF"OHWL~ܭesq;w +ܿWԸ}ՙάRw/]x[3^6+!Tc}+$-*!IB6]^M4k|lZ jJC"O^MQD S@=O^MQD S@ A. oxVKTQޛP3:ZA"EXdQ0` U&h+Q2uFUNﾹńE={~sϻo<Ҋd)޼xȷT![Jڧ'+ :}+#C\VB8\=b8SDa߉U8 gj9=HW`kh1YeS>Ɗ٩`6$>uϫ7@HIm4ʒuri2kcdvP+?}DPEaO'+8wMd9+KԻ *]ޝoh]Ɛ.KTTHb)N31^Ö·W<( G|Ɛ/*re{CKae$E R⛉[ʧEK'xl =ir]n&;WbFJC{/( fqSL3&rܴyQt{Iȅp~2R\O[+#**&ҹϏәwdn-ش3黏ʗ`µ'Z6v.^z=PeK\/#/~#wVy"U?Jt{:B`,21x#uVזi~v2BH :/l26sF;w`ۣ3NqRDI{88Љ=t0*U-5z jn5u^Vuo&L%r9X( / ر>\ABH cܯ4gӘ@)Q`##%4z h풭qٵ~q;?r:^ty+s8<8;cH8Khܪva+Lj8!8"t `\Џ[8Q@=t `\Џ[8Qh `HxVKTQޛ3C1B) m%RidiDDm\ueԬLqﾹK7sϯ{}',U '2uO1.B6b@oJF|k0OiVDoHSQ<4Ad"ȝp8r`jdE,H3*PqjVi=777)g rL76)H~H{ {;8p'~7v.]q)k8kı[QkHMw`inr}f tlm{~ZGLfSYj,sS\k/3[\[ .<6q%_c3N.i0j!&jv@HMD#.5Qy\,N(8Km%(1Mi)ԪAgFG5m9Sr5Kya 8JCE`0AS͡X"U_DV,Z|9lj,CŴHx$ד΂iM|PaaU+2CJCUGxAux_wUOs0Fz"T{yU\@.0ɿF"{,W卖;RP;Endd%b v/8uze Zl<$~^AgTDcw#qnaKڮAUHz5邹Oe[jMi:Ip'5^sYF Ű2 S,rW_9dЃnta}ǰHr;ꆰj s.dw' 唬Q;NH'hM֧ռƛbi=|Tjs3!RMٚ^z˫Dy?d!4"E =b&\@=E =b&\Θ B(xVKTQ?͗Om*4]XhUڗE  Lt< }.GhUDBW-vS`3&.w=}}o<H Xu|EOd--2 }ʱ![b\ c) b]Ʈݺ DkޓFX %APy  1\Jg9ej'|2qd_ePAb삞j4<{˓=rwrvÆnvZ͹W9]ӭ“6Y*N}OrҊYŎ!IGe89'o AeDzsJDCs0\|ګ=9"Rum`*Q c2(9W}R|DWmu(uh#d\UnQrh|W0zf<:xԡ7UnE\|ig3s'Q$O8K7(ywHٹϫA!+ߨ^ȷ63s޿`f}(C1L0|y]xO}>}+EL K|Jzփ] Rjpi'ֶ֟;[֙D=k<`nh>-oHX]/i6338qw'^dIdBf Z;o9)<mĘ} j<z_yחYuK"2m~^@=2m~^$ A2xVKA~]]u]] *VK ʨ⩔2L!TL n J]*z?t@I̻Noy}o~3%,z@UO >qp aGbh _8?Jt_!00CJeeQ lt]=Te9AQELjz~k'8;cBQUhK;saaZ0TPYgf<0든&=g%םaVgw+jOwd|͔tVgd(Ґ>D;Q[޻VjMU,mfT_f"UYڏ U>QU>{}CS#񁉱TŒ%D9!# P֘@봈D<Έk\$vչ&F'3wVi&RV\ErC D[̪AgHKVW9d#VT\$\SJkp)*[UC +SJ6bԫ%DV,qau٤D+WKQBqu.YPL$n^J{wܝs([r*YP5ԱqO߷dJֺ$&)ȷAYTژ{-#CDKIrz7Y\zYǑ[o~܎x"xVѳ=ͻ[5Lv9#'?YKcXgػTjxue8nmwRY 6cfߒ{Vu}=@9vfjC2\SIcxD k+6Ljo8Q@!U\sdʨ)UeSKOgWލ:_]NUO޴fg)D(j8Lxlk+g٫#U^c?(dGU~p/N>$wS[O֩59G=ھ9 H~e2[b"9GLVN]_' "´ 3!^C1<@=´ 3!^C1!ӿcPG 2p"'WYWtlW(0@='WYWtlW(0 A. xUKQ~oMXP10H#Y&?`,A$DgwB-HV &KMɫ.-<پLH}",m:@*䟯Q޾pP4!XA ?c' XC-֖ӋA9DaPN/w–8Gj%s>\[7ŨӴ8RٙKKKԼ̔`~NjWYg;pJjr׷$\ jZ\F?}f:Ax-1< U0t`z z8j\dq0;73#)F((ڈ E-H?שմ@H[\rvïnZ;S%%(з"ߌeV :{M*Y6{xZ7z+99j}sefhCu($ #IJ#0~P}Lfꐝ%B|^ELy{I۟V UT1=Oo_G>'ߌ2/CzwK{o//lL2*nIgTm&J$V_gzQg^fv TEJnm$'z8q\)w+*۹iP U:>X$ƸSELsf1}@yjE#ez{7VƬlWҾ{% ̡i('Lh>[Ր;k?EQuB"\%øBUI`+*ʦ@=\%øBUI`+*ʦ A. xVKKQ~QGjFGb4B!hժ-Ttf!lJ(hV p2tT-A{ j8=8'wx|/罝wiҦĭBPɻkPHUB7GV{SL)zHu- % v5@E B0I^TGP;7bc0.ϑB@Ig\j.JZ6L-4#&a\jwRo|hB!w؉!F?~Z +RuMH>3?Ѭ :wͥS\ԇnvE>>Qg}ɤ7k},f$SX*IvO2c3a"a”eh Xq :@a[\Fr풫8fZHZQQpրUK~b7$ߒeV:%9^.Y]֐-Nl0H\TvQ4W>jzP?ak(Hs䳨%yX]6gQkrjwӢޑe^N=7: ʧ9[}SÞ7c9CՇ&YP1r8鎸B5e2Ӈl# !={yPd@2F79:Yy`#&ypWWRެl.}B{K<]\{W.o/ d5g&bUa+;YQݶ*]}qr#Ɗz{sڪOHvk'{x\ׇ[z \"WʅvvkP t}fAC7{$wor|ItcKR?7KPI~lvL66V>6ƫZKiǒUTs7P"F(sdYY=#(JH 0i8"X};/^@=wX};/^Ȉ %H. ExUMhcU=/I$4mAIWAFJG\"8Qӱ8n&Đ逋,fJh.W ܩ͸vf@Pܛy)(d}~X% )쿘2 PN7#?K8ҫ4! 8JF>@H¡Z."]Ssi '#~8xb|1ͨ`Ԋsggt <3+G? >Xɔ{8$*{G$bs]vZ .HS󚬓 %4l_9$*+Ud?\wT{/dUEprFBXZZi׷&v.k(au{=joF!9SاkR|g8WIce-Gsc>"Z>8:O$#;=.4{r\tv%8g툚?3KITotѪAgzz/,ٸd9 fjKyFasG _puPu`{ՠzFr(%?V94_a)(f\dܣ/۱=<+T*J|g O}_<_3%b32/5Ǧ)ǧ{ CӶlw#vK HQ3Kq *8*ue'ssST_oO?5ZΦs|a6?})&$u54(/O`WhEh&W.\;@Y4]m!3h_Hg78v@0%Sɮz5+^ovOJD\F$̓O3vB1MB;Dw+ЋdOy;9 g1K}e-y^ /zw\(tq?:dǦ1q}&|m\Ų|VH{aFle{>('D|gEVϬ]ʻh#DqB/ׁ2" b< uiKj8q@=i buiKj8݈ %H. 7xV=h[W=IeE-$P]N%JR{],YX,lJ[ 2g(8[x-ܫzM -(~G)F=)wJ_| } xax.i0~bK>[)yo`H]P5I 21zڹp6XsQ<FgifK@@EnooS󑮃~dE&sxdI)j&? d}I盌 zN&O*&뤐_aWKCͭ 7Vk\ʽ~!dq"=})I'n?>Ȫ"Gşq˕Z srV+o\֯FjeQތZT\Fkތf8SԵYJiǑ(WI#yVF#q;|ez8z:O#2;r\Գ}㳴*ibЎYޥZ_&~"-.zЙP5)Y NH\Tg6WUdTM@0}X i.u𷂯y_G r&u8*a2!&}z7: ʧ9԰sb^[Pd>47ɂ #be2ׇl_ i]E;Э o?y'7BrJ;nMdK⯷4ETڹ3s_l)`{W޾{mY7] {#Kwh;\ }9hmէW$LW5~նem$x@ {'ɕ ;mHeB9̦{aCb ~ňp G (/ZS^|Q&wB48⽽|%zUQsYԪp11&MZ'}PF&HF(Uk|nM7ٸlSmqfQ3N?ΑΘqv7)N9O43b6μ @2F-"͡ DNl@=d͡ DNl CH. 2xUoUvMl'v*lVBR4M҂(#zEčU|W?#RU @%D qhr@~NH Mf{7~9@   '>R;@n3>GNKIL}|ieu" zK6$L+N#sqa0K/}jc(2 ,\zL)~w'So2]ǁ{I9Ma~.tç q)m^ 5nOGC<B+哦&͋dU5I&̑'v6)%<ɏuhFSUKerߞ~f Vu^<^Ij+5Œ"IRQj^_`“} ` zP?a5KQCKR0[Qr5Qj7i<ЅݍfA'I(5lw9CՇ&]>&)GވǙ?GV'c"C8[AţA]^s젆?_no}Wxb0{g.y|ƛ3Ùn}AIg>y+3w>.$ⷻ%!m9/)5z}J r)>j[V}|Eá_u/|em$zeԧ)7x播#tXyW- 8橭pm\6ؤ˴Ӥ^!V }jD5>&5毱.&w߫$WْnO&Xᆾl Z5%uX[죨asjm8*Eԧ]K={6 ʧ5IZ{dRCW\*PVQJPǿވS&_kI0F<["KE/վ}{neӇgJpHi5玺]p{jJM\8܇ XwCK+h+Mfe0/ %6}g%q\Jf%n`1S߷vAjڬ\FzZCyj:!4mha>ٲ4ٰ1tʳT?5>3ɹw$90<\&73QNz o,/^g!NV7PDr)O#9^^i*UiC$ګ$hK9_C9l5*7c{.Nv#ٸړZRaaq%{Xu(s.Fg #fZuIc9L&1ubٷ:u*KC'FZw7^Ξo#[;*GKg5yNJڳO1"Nc1'b';W }}璷tT%U 7y<כw[5I.).ã'XXZN?s Űޅqd0,9W  czyyb'Z4FyP[5^3*}P~-}y~6xgcWLXQz P:r~z(ABkZ^ʷ"$1B/+"텷zwz mE#!q@=텷zwz mE#!q\HȪ/}xTMHTQ=ｑѡF1xoi\l\(th3n- نԢu-]Dr()(D9o4߽o,IPFm|c0hT@wd b F-}`>  iǜY$#XFSXNab2NQU>lKe/k;hVTr#,q[FH^pW-^e^i[y܂7+]bExx Up}vg D$!TwŎkI4њ6𖐫#v.au#{-L_(~:7Le^ 2ov{:(?Ӌze`OA錛>'hjG]W"^b 3}72t >Ju37z_54uB/̈ޒuȠfᡄ",`6qQr8Yet S!ޣ`{+_R6zպ=I(WwT r6%F$$G[ I"%eH(i8D@=eH(i8D A. xUMHTQޛQǟjQz E!Rˊlc-]8oY JhӮ-h(m"HhMw\69|sν<W+= a'jN<<H‰RQ9]Q0&k8}lrIH8o0)"^TeDXoºyZ?̃&f{Eƣ gg.-- g 3f1ĺW=v`bV<f'|nYC=|iKwAkCZ|fZ NL_A[c-?}"CS L:0H9tqTݬq3#٩`z,fHЛLfE%㯚Z"JT_qv8*N/y:"Fqb[D<Ƨ2R:JVy:݄vT5j FC.Y_zЙ,Jvu-[C\XcRijN95ZãoGq>izP?ak(DkQCKZ밾8͵Z˩9TN'z,($m_N {÷Z\PۇjM>c;b꯹`S>ij WiD7A[Rʘ$ҿ}èOeg_''g/%[/|pُo(R}^|M{;Z?M>܍\?jN,Jsȏ~Zp*]NDžn/SYQݶq">d7wCą-[Z{>w,ƍ\3潬ֽ$NEZͧ=vH}峺[YL!uD)Nӟ4\@?}* }d VO'w|ʼnsŗ69* gmR~sDv9:sV;!4"g]$a*mG@=g]$a*mG A. xUMHTQޛ1qQG1Fk !)ҍt8#JXӢ`;M;FEТ@ڴh"(ﾹ˄3|s~{y9&K+ @ ${oM(H̕ #.c.@ޮ+COۮ~.]qSiH.# wS!4D;܎0B_B ؾgǒvzzL$Mq6b\U5_\Lf㟛t:z1lTOV_{0CCUz,*bQ-Y5^bB|^E 9-"=5ιtEqvoSav}~x^T U[ [끧gU,>1̰9< ~ESi߄iQݾCu)"Z":iټ\,٪NW$29 ~us/k޺U:]"KYE]k1nZi&Cy83E qta #\C(зP.Z]۵7չZ23'>(_%DQBQzv֮3lea?#DQBO 7"x ѭ(@=x ѭ(D A2xUMHTQ=Sjq0Fk ɠ!Ll.[$8? iQ0rmv.܆EQDims;@a3ϻ|}9f +bNH_= 8 .0FfxGo$rcH>r#C7qX!Wʸˆ9a1~F7 qL]>)J4<$Yuqiv=< r9X#YpLAJlRITTq.ǩ{j Z\2mowG6D?܁,(},9ү>d"fb2TլqcS`.;>ͥ =C a"CnT'F"LĈ8%#j|*#{w0*nP$h+Bb+tΪR Z6b-I%ʥ"JT<ֈkY=fPd7Ѫ<~i<$BMd%k"]f[kP25d#VT\$ZSJ WH[Tث>z7z?(Hɻϰ乕0lwɕ꒰(tG`~^,R]ɚK?1A!Li.ʢ $RBOd&f^;#g2NSaNyrg4{ֹ0Z52'>{)P"=QzvƮ3lda'D1BOM1"-ìFmc@=-ìFmc@ A. xVKSqܻmզSYiQDDXZd/CE J PG{?? sS(z(^ ܻ,!jй|'&y XD?ߪ 98NLzA>SIJϷᱫĉ("8ֈ+Nӫk:>?΋ܙP.Gqߚ|Y5T8z%Cϲʱ瑸)39^ݑܯٽܱʳܨ䪴4ɡX"U%D,貱&չë&Բ63Y &(}2~5e q4^> Fɚ>W(Q qzuvF Y}K$Q 0<"@&NT]AH@=&NT]AH B(xVMhTW{If&1$5)ua) _рKLHHfu;dܸ"R(]-TkvN}͙Jw—{ιw8KQc&p}> I **!]Ѝg0`ąҬ.?'S;80(b׃.Zs8q;ZOПqp(;gT:GI] y6Mr9=X%smύglÜNZ˹V0gѩ6x]DpgU 5W)O4*E xRBC?L#YU=q\ԧi#qjO泘BYa-.V&fK7֖[})Kz 2^.8MKH <^Ij(q,D>&\_& ;"{LZ5,vqf 9!NNZKy^loEW:(z&ՠza9K^E,>NɳHjja((Oó;)ԞN(0Z9CH1իՓܰ֫2ϰ±>CUz/!̧3%ݴo8<ч%4/$ij\%nr}|%ԺXA ~7[++_=Vir73wv=1Ku9>{׵Bxwnl?0zf#|F/J]M,ŝovE?= nf:5_K3?-of)B{C}̏_?2 ![*9,ibk r7WN_gVZ/҉=#?"~47T|70bӖ%EBXg㣀Y02!*UwB"N̶ @ˠ@=N̶ @ˠ %H. xV;hSQͭMҨi%USAZC V.FRhiqInAAL}4PHsrn,yК$B @•>·pb#ve~߈)Ɗ/ҭrk~Ss)#9 Vĕ^݂uqL_|RT(#1iw0*f,mf<5o[Aue]eaTYGVK\_ e˂QIRܨL?~)fZ)餚u%6]hH/ vfrt( _m8f׏ =tǩ*eGTT.՗/0b{ᧉ6Y==D]:JE(j&"Dh":[h!tzy;A 4 wFcKb߀eV :K5*YY![)+ԓm1ZRASɡX"*w#kr+abPPL.;C4d٤ד΂'qz=99 0ȻjPvʭ:ԛdAu4Sǿ!T_kU&s됝%*1A!/˃zM1Q mzz^.tͼOJe] ͣ$&Zz Y·O'9|ݴb f/hFY>NԳ럌Ӵ :}K1":R| ׳y-Y\UHv{Y^{[5 f!1Byuo1ci t/~0rΟ~eэzwS/%q&9J?%ԋff~Q42>)_%D D'_#+>"A俍9" ̾(+r S@= ̾(+r St >xVճڱIh,˜7᧎Ջ-`!M%t0!.ͼ6IJ-&yƱs/<{{sX!l)L¹tx0o6ࡑ^#?"QHx@s8 >qRf-$g?yxK7{s)S." E C 8)OaKu͕JB]/џqp,5=L1*Ў15u.t(sycyGK빾cF*<܅X˹L&g w]NL^rk 'wU :,zՈkxrUաʧY.NAXw[AE#|zo*a"&~)f'a?5sW֫ C:ax>)⛾It}g Hg"Y=F!y/ S GAbvo.4?lo>6L^KuZB߅dՉg2}2o$XcBS{!#mu M7})lo0< nljY{:Uu#i~Cƨ&y!!>C|O#\gv{=mR%%,!ཪ+oLf UŀX\ȯX \x:mLd+]5ؚMkK|l}1NxmM{Y$q*.u*s܋Y[|].tV|:f}Y?ԗt'G7_ ';<L&(C9Gh(֋d=f&}Uד!B#GHz""6h`8Ýu_}@=6h`8Ýu_} B(xV;hTA=vI6FMDFQXlLXZTpADZ(laa!nc6 "lBH@A (ۻo )w{ϼy\%P4ai> 8<o lV(e$B:5يCY001y1U~?;]#;n>aaPd\ZvF0_|R.)~rc8*h%GI] yurYa,~sMŦglÜ}NZ˹[gXCsjRm6Bvq!pVMgH1ר<1'+!鹟?M̗g"ʗ?돵8-Z|vŃC.#ͱ!̗nN_[S[e׵@/IDdQseS/sBWQ|K)wCdRG7mYt2u=Ԫ\ʓ&oW:(zՓˡX"* eirX4Uz#~:ԫɪAr:,#,>MUo(Y^P>akc 4uX#TZMmirXD]*}Xr*^PzaCOgJ&0P|y$4/#ij%q]?ybjṿ~J[}/sLe?Ϗjk[yyN|䳲tKf񷏼Y(UoW%(0zRaU8LREI.'/֘E?b= XM|Eҫ[>gbw4!Λ9=! ˉw_N3Vt߫9(qsX5ΉΨx Ma'yդ5 xnDSfnbwM"bb7Àu1@=bb7Àu1%Ap`xTMHTQ{OH> I6.ZhC)HD̢E jvBEATFItow~{f Y$!cK.91TUm8[rDK5@o2*R~X{ߣMA-ޠe, DQokpP1\=(lf'Y61Og՗xq,ux)eLGo1L%^~ɞNkQT2㹂7<%L.;39QBCa!:ʏfZbQ[o}RD4h$*/z4϶>d3(=3Uu}v{fF&])½1K [9ly!eIh0N3bGUIԋ:뵴*OqEY)]wL5ˬtf8w9k Jl UKur%{{=UKN W'>\ i.y/j(rkNM^pA]r.5%'87BY\: ʩ=;}9RÝC^wgCՇ*YPQ-Y5k0<(w6[Al_yW}}6]ȳaI&ͯ%⚭Դ߻fo3歵=Δ3#Q.#.$۰>Dz4!崡B9s=4ͧ6g7a:1ǵి1<ԏ#]'rk.?A][߼.ݓ΀·m 'SMJPB9FcbL@srvȌ' Q="mYuZ",;@=mYuZ",; A. xVKTQ=ͨ3Ԩ45a"Z id 8LHfPh'ekW.#"G%($+ιݙ$$}{x";@:ϏqȜ<8Chlx-DX. 7}g$(!BXGw"|Eΐ'f*63ïv``K'eZ?AOc/S8RّKKK`dʌ s9X#Y8aߝhIU:qCshe<{*()&k,@7PD~ @?ƺqX\;`}0ɄeY<&ٹBf4_,dih$3(~\־D #$)wPk7>>e<>B+'pj)>BzW$Ag*j4l5JKUKua  sU<]#֠V꧞>l qI4WIؗ5-.iߍ멱9E[VL~=,OsjSÞC;B*CՇ&[P;"MBu6Cq+MQ-{yЖw/3@oӿqfh9ٻ]Kf=>=ez~ʫ'=廉=rN\UZߏ~]$Mv^sVd:YN1"m;. >~P̯lZ[(~oռ[溮ZoIrejimBi3f>chr5&S?"ƸSELsf1}+ QzEce4vc\yzf8H^+ȳ6y'/N}x.UٸΚ"EH7E"Ѣ=@=Ѣ= A. xVMHTQ=ͨ3Ԩ$ZBdbMtjp -fQ܇-[](Z$DZut}s 7}罧`1P= Ի@ ]j|92 u@"lq~:|m &814piW[`A=P#8!S1 vm8oJ%Z?.D Yuq3WVVy3M13`dfzًwdr:NJn'o s}߻ 9f:%3Arw5f7I͢ ЀЏPnߝoˁD>La 9 .QuuM Tf"dө\| sEd "B/D[QjMD=N4"D(h)}^gS;ŨxzvT54mR|Hz$YAw"ە߲5k$HTSîջ*tT֪FAO5}h/(j[\Z5,W\ˮ~PM>[1Գg >IezO+T>T[}hmH]M#!_k٦2}(0Fܥޱ/ڒ;[ 7:D~%}`>Zff?ߟeq۟CIY,@.X`b/2yY3mѴp޶3mi"~x8Їۋy-[Z{>ŵMJ^y]ﾗzo'-u?n}onٱ^ q(WXcb3sb CqbYS< 9,G4y/Ln}B#e_"SL˥Z_8 M^sVk-\(ǏӾI;JHBsq9kcDD U>$"PNse&* @=PNse&* xHZxSMkQ=3iD&PFIua@ ďuׅ!R[6YB\ +])@t!!+nTs^2 x3P!i 8ҧ}/XR C=$Ĉ6@#ʅb;!bsT 'Fgð`Q8VlNU :8<Է6Tw!MN,cu8v(ͪ.}zN r:ׁ6.ZKO2ײOPn0ĨK4+u.h4(Şg{j Zsss-(9Hن9_:i-j3xxϰ E<դlํv>'X2PsubJ:Qy)b,+!icgʗ!ZGG-|N5@h>rwsgf7LQmC?E 3&:.@,!r9\5P8zgEY?M\&nԪAg-DJC"QcPqr)Okv^Ӡ Ar(Hµ49{*ա'^m-ie3G&E,I҇u(7d[r)zbs&J߅I҇u(PձdAKu '}%9fvTQl=~}0f!B]8DRE/|_(ԟS;, F&YlU+^9˷ ѼQMs}g9QL{me|ʸ=ӾE@s!mrO+ɡz@l&DBoV1"]hIF}M@=]hIF}M\2!U,xTKTQ=ｑCf՛@EqQ0 ZpQ'ǙPit7D-e-"\$EAm "u!*A ~~߽o "5pB}& iiT@WxgqbE) }TXO뫊 X93pZF(,#.:oYقN8Wb ixc3m%~30i|ڷ@-c]Xuӌ^ۦҵ]ȏL:-;1gv"gsS3pP*wB#mۈz5gmq6s1\W=,N#ɝP;ne?E+Nrꆀ5 vjK+`ydwŭ z˛_AoU;M|ZsƝ$`{2|a̸98z7c-X1Bf_VXS94XWLyCN\7奥zQOBq+` LIHTC Equity H. Working Capital Escrow I. Other Escrows h) Other: -+REPAYMENT OF HMFA SECOND NOTE PLUS INTEREST Project NameBookkeeping/AccountingLess Neg. Cash Flow List Source Super's Apt.*ANTICIPATED GROSS RENTSAdministrative (Schedule I)YNOTE: For Underwriting Purposes Only, Target Occupancy is based on (1) person per BedroomSalaries Maint. & Repairs (Schedule III)Utilities (Schedule V)Maint. Contracts (Schedule IV) (Schedule II)Real Estate Taxes (Schedule VI)< Less R< eturn on Equity ( Principal $) mos. $ j) Professional Planner: i) General Requirments a) Hard Costs Total $ $ ( Interest @ on $% for (% for (Construction & Permanent Loan'% $ c) Relocation d) Other: f) Surety & Bonding g) Building Permits b) Soft Costs a) Appraisal & Market Study b) Architect d) Attorney f) Environmental Consultant g) Historical ConsultantENTER DOLLAR AMOUNT h) Garage Parking i) Tax Credit Fees a) LandCostCosts DEVELOPMENT:Annual % of Rent Increase:Permanent Mortgage (1st Note)HMFA #:Annual Expense Increase:Interest Rate: LOAN OFFICER:Vacancy:Term:DATE:Commercial Rent Increase:Annual Payment: Number of Unit Target Commercial Vacancy:Servicing Fee:BedroomsUnitsSq.Ft.RentMIP: UtilitiesPILOT CalculationYear 1 Rental IncomeGross Rental Income Less: VacancyNet Rental IncomeLess: Owner-pd UtilitiesBasis for PILOT Calc. PILOT RatePILOT Payment Estimate"Yrs. The Interest rate has been  ! reduced by:' as the Cost-of-Issuance is being* paid out-of-pocket by the sponsor. basis points Commercial: Square Ft.Gross Commercial Income) CommercialNet Commercial Income $/sq. ft.Total PROJECTIONSYear 2Year 3Year 4Year 5Year 6Year 7Year 8Year 9Year 10Year 11Year 12Year 13Year 14Year 15Year 16Year 17Less Vacancy Loss NET APT. RENTSLess Commerical Vacancy  NET COMMERCIAL RENTALSOPERATING EXPENSES Per Unit Cost AdministrativeSalaries and BenefitsMiantenance & RepairsMaintenance ContractsManagement FeePILOT on HousingReplacement ReservesTotal Per Unit Cost Expense/Income RatioINCOME AVAIL. FOR DEBTDebt Service-1st Mortgage Total Debt ServiceDebt Service RatioDSR from Operations and ReserveCASH FLOW After Debt ServiceOPERATING RESERVE:Beginning Reserve BalanceInterest Income Ending Reserve BalancePaid UtilitiesPILOT on Comm.Net RentTenant TOTAL RENTAL INCOME:GrossNet. Rent Rentable = Area @ ( $ g) HMFA Constr.Loan Serv.Fee TOTAL $ Zip Code:Year 18Year 19Year 20Year 21Year 22Year 23Year 24Year 25Year 26Year 27Year 28Year 29Year 30Common/Other SpaceCommercial Space(1. SOURCES OF FUNDS DURING CONSTRUCTION:%TOTAL SOURCES OF CONSTRUCTIONS FUNDS:&2. USES of FUNDS DURING CONSTRUCTION:0 a) Debt Service & Operating Expenses7 b) Rental Agent Rent-up Fee (during Rent-up)8 c) Advertising and Promotion (during Rent-up)! a) Insurance (1/2 YR.) b) Taxes (1 Qtr.)  Borrowing Entity:Term in Years:> c) Debt Service Payment & Servicing Fee for 1 MonthC d) Mortgage Insurance Premium (MIP) 1 year plus 3 months A. ACQUISITION COSTS: B. CONSTRUCTION COSTSA4. BALANCE OF FUNDS NEEDED FOR CONSTRUCTION (overage / shortage):7/?Legislative District:Congressional District:Provide the following:Type of SubsidyProject: Municipality:County:0Additional Items Added to Eligible Basis Limits:Special Needs Cycle(Y or N)Volume Cap Tax CreditsTotal Units (including Super) # of UnitsPer Unitx(include all units)Elig Basis LimitPer Unit Limit EFFICIENCIES1-BR2-BR3-BR4-BR5-BR Reviewer:Stage:QCT (Y or N) Project Name:DDA{Windowsoff}{Paneloff}{Home} Special NeedsScattered Site Single/Duplex DevelopmentNon-Depreciable Non-EligibleEligible Basis forEligible Basis Rehab / NCfor Acquisition ACQUISITION Building Relocation Other: CONSTRUCTION Demolition Off-Site Improvements Residential Structures Environmental Clearances Surety & BondingDEBT SERVICE NOT TO BE   Building PermitsCONTRACTOR FEE General Requirements CONTINGENCY Hard Contingency  Soft ContingencyPROFESSIONAL SERVICES Appraiser & Market Study Architect Attorney Cost Certification / Audit Environmental Consultant Historical Consultant Professional Planner SurveyorCARRYING & FINANCING Interest R.E. Taxes Insurance Title Insurance & Recording Utility Connection Fees Sources used at Closing Other Impact Fees Tax Credit Fees SUB-TOTALLANDORGANIZATIONAL COSTSSYNDICATION EXPENSESMARKETING EXP & HAS FEEESCROWS:Working CapitalOperating Deficit EscrowTaxTOTALEligible Basis LimitLesser of Total or LimitQCT / DDA Adjustment FUNDING SOURCEINTEREST AMORTIZATIONAMOUNTRATE=Basis as AdjustedApplicable FractionQualified BasisTax Credit PercentageTax Credits basedon Qualified Basis SYNDICATORLP or Non-Voting Member %PRICINGConstruction Cost / UnitReasonably ExpectedIncurred throughBasisCARRYOVER PERCENTAGEDEVELOPER PERCENTAGE INCURRED # of BedroomsStudio, SRO, etc. x .75 = 1BRx 1 = 2BRx 2 = 3BRx 3 = 4BRx 4 = 5BRx 5 = 2 I (b) 2 I (a) 1 I (c ) HMFA Operating Deficit Reserve 2 I (f) 2 I (d) 2 I (e)(Escrow for HMFA Debt Service & Servicing-Escrow to cover DSR short fall in later years# of Bedrooms in Project:( # of Bedrooms in Project:Total Development Cost  Total Development Cost Per Bedroom # of Bedrooms!Contractor Profit/Overhead Limits Difference Other: General Requirements, f) HMFA Operating Deficit Reserve Y, or N, or GE. Net Settlement:(-HMFA 1st. Mortgage, NOTE IEnter total Amt. of and/or Computer ChargesGrant/Loan HereN/AConstruction Contract AmountDeveloper Fee Limits!Date of Income Limits Chart Used:Date of Utility Chart Used:Projects with 25 Units or Less/Scattered Site Single Family or Duplex Projects General Rule* P.I.L.O.T. on Commercial Income(A*Building Acquisition Costs Excluded if Related Party Transaction"Construction Cost + Contractor Fee&FEDERAL LOW INCOME HOUSING TAX CREDITSOPERATING INCOMEPER UNITANNUALYEARor %TRENDINGINCOMETAX CREDIT UNITS GROSS RENTnet rentLAUNDRYPARKINGOTHERSUBTOTALVACANCYPHYSICAL COLLECTIONNET SUBSIDIES SECTION 8 SECTION 9NON TAX CREDIT UNITSCOMMERCIAL INCOMEOTHER:EFFECTIVE INCOMETenant PopulationElevator (Y or N) Rehab or New E. Tax Credit FeesADMINISTRATIONSALARIESM&R INSURANCE UTILITIESMANAGEMENT FEEREAL ESTATE TAXESRESERVESSOCIAL SERVICESTOTAL OPERATING EXPENSESFIRST HARD DEBT SERVICEFIRST HARD DEBT SERVICING FEEbpSECOND HARD DEBT SERVICECASH FLOW AFTER HARD DEBTRATIO ANALYSISFIRST HARD DEBT COVERAGE RATIOEXPENSE : EFFECTIVE INCOMEOPERATING DEFICIT RESERVEINTEREST INCOME#UTILIZATION FOR CASH FLOW SHORTFALLBALANCE Total Maximum LIHTC5INVESTOR PROCEEDS NEEDED FROM LOW INC HSG TAX CREDITS-FEDERAL LOW INCOME HOUSING TAX CREDITS NEEDED D. CONTINGENCY E. PROFESSIONAL SERVICES6 G. CARRYING AND FINANCING COSTS DURING CONSTRUCTION%3. USES OF FUNDS DURING CONSTRUCTION:per Unit Census Tract:: f) HMFA Second Note Financing Fee[Cons't & Perm Only] % 9 Community Service Facility Garage Parking+ e) Repair & Replacement Reserves@ e) Points To Reduce HMFA Servicing Fee[Cons't. & Perm. Only]*8%Note II plus interest (if applicable)-Defer'd Devel. Fee (To be pd. Thru cash flow)POMIf the HMFA will be selling Bonds for the project eithe< r before or during theD time the Development is under construciton, these costs-3% Sp. Nds. 1-time serv. fee (if applicable) _,U9 should be accounted for during the construction period.YearlyFirst Years Balance:Interest Rate Annually: Print Date Print Date:-15-YEAR OPERATING PROFORMA REQUIRED SIGN-OFFSWe acknowledge the attached pro forma substantially matches the assumptions used in our underwriting of the mortgage (equity investment). 1st Mortgagee*__________________________________________ORSyndicator/Investor(if no lender)CURRENT INDICATIONSNet Income (Year 1)Net Expense (Year 1)Annual Tax Credit AmountFirst Mortgage DSCRRemaining Cash Flow[HMFA Policy is that the Developer fee is earned as a percentage of construction completion.55% of Basis (estimated): % of Item 10 (ESTIMATE) Smart GrowthThe Project is in a:Planning Area:(designate area)Moderate Rehabilitation Tax Credits Check OneHistoricTerm of Mortgage (in years):per Sq. Ft.  per Sq. Ft. $Affordability - Check One ** 40% AT 60%*** 20% AT 50%** 40-60 set-aside means 40% or more of the residential units will be restricted and occupied by households whose income is 60% or less than the area median income. g) Other: Home Express:Special Needs:Indicate Closing Type By Date Deferred Developer's Fee*** 20-50 set-aside means 20% or more of the residential units will be rent restricted and occupied by households whose income is 50% or less of area median income.1Total of Funding Sources plus Cash from Borrower:,Subtotal of Funding Sources Used at Closing:$Check each line item for Eligibility A. DEVELOPER'S FEE:Fire Supression - 4. Debt Service on Other Mortgage LoansCONSIDERED IN DSRStudio, Eff, SRO orThe purpose of this chart is to show that the rent charged for each tax credit eligible unit is at or below the set-aside selected. See N.J.A.C. 5:80-33.12(c)(7)(i)..N\MSquare Feet ofIndividual Units18. BALANCE NEEDED TO CLOSE (overage / shortage):'//=Less TOTAL DISBURSEMENTS, REIMBURSEMENTS, RESERVES & ESCROWS:9. TOTAL PROJECT COSTS10. MAXIMUM MORTGAGE LOAN11. 55% of Basis Test: +12. REPAYMENT OF SECOND NOTE (IFAPPLICABLE)Aggregate Basis:$ Less 1st Mtg., 1st Note:. Equals 1st. Mtg., 2nd Note Needed:  F. PRE-OPERATIONAL EXPENSES *4 a) Operator fees (pre-construction completion) *D c) Staffing and Start-up Supplies (pre-construction completion)*? b) Advertising and Promotion (pre-construction completion)*!* Non-eligible costs in TC basis130_AMTInducement:J611130_PERCInducement:A611.NEW JERSEY HOUSING AND MORTGAGE FINANCE AGENCY{Page.Display_Zeros No} Print Script1AInducement:H90){Windowsoff}{Paneloff}{Home}{let j5,@now}1B+ Rehabilitation expenses per unit! Total Number of UnitsInducement:H917{SelectBlock A3..j63}{SetProperty Shading,"3,0,Blend7"}1CInducement:H92&{Message MsgA,30,15,@now+@time(0,0,2)}1DInducement:H93HMFA#,{Print.Block "A3..j63"}{Print.DoPrint}{UNDO}1EInducement:H94 Commitment Date:9{SelectBlock A80..j154}{SetProperty Shading,"3,0,Blend7"}2AInducement:H96Closing Prepared by:&{Message MsgB,30,15,@now+@time(0,0,2)}2BInducement:H97 Reviewed by:0{Print.Block "A:A80..j154"}{Print.DoPrint}{UNDO}Less Solar Energy Savings2CInducement:H98:{SelectBlock A160..j225}{SetProperty Shading,"3,0,Blend7"}2DInducement:H99&{Message MsgC,30,15,@now+@time(0,0,2)}2EMtg. ExtensionInducement:H100/{Print.Block "A160..j225"}{Print.DoPrint}{UNDO}2FInducement:H101:{SelectBlock A240..j308}{SetProperty Shading,"3,0,Blend7"}2GInducement:H102&{Message MsgD,30,15,@now+@time(0,0,2)}ACQ_CREDIT_AMTInducement:E623/{Print.Block "A240..j308"}{Print.DoPrint}{UNDO}ACQ_PERCInducement:E615 Municipality Block No. Lot No.:{SelectBlock A320..j385}{SetProperty Shading,"3,0,Blend7"}ACREAGEInducement:E90..Inducement:E90County&{Message MsgE,30,15,@now+@time(0,0,2)}ACTUAL_DEV_FEEInducement:E621/{Print.Block "A320..j385"}{Print.DoPrint}{UNDO}AGENCY_DEBTSERVInducement:F368Type of Construction:{SelectBlock A404..j475}{SetProperty Shading,"3,0,Blend7"}BR#1Inducement:D48..Inducement:D48&{Message MsgF,30,15,@now+@time(0,0,2)}BR#10Inducement:D57..Inducement:D57Family i) Other:/{Print.Block "A404..j475"}{Print.DoPrint}{UNDO}BR#2Inducement:D49..Inducement:D49Senior CitizensSubstantial Rehab.:{SelectBlock A477..j547}{SetProperty Shading,"3,0,Blend7"}BR#3Inducement:D50..Inducement:D50New Construction Conversion'{Message MsgF2,30,15,@now+@time(0,0,2)} BR#4Inducement:D51..Inducement:D51ModulaNrRehabilitation/Occupiedabcdefghijk= e + f= g x 12 = i x 30%= h / jUnitCounty Income Limit (100%)30% of AffordabilitySquare Footage# of BathroomsUtility Allowances Gross RentAnnual Gross RentAdjusted for Family SizeCounty Median Income Percentage7Provide information for Superintendent's Unit(s) below: Column A:Show the number of units for each bedroom size. If you need more lines, you may duplicate this chart. Show all units in the project on this chart, including market rate units. Column B:1BR, 2BR, 3BR, etc. Column C:Unit Square Footage Column D: 1 Bath, 1.5 Baths, 2 Baths, etc. Column E:Show the amount of rent charged for each unit. This is the actual rent a non-subsidized tenant will pay. If the unit will be a Section 8 Project Based Assistance unit, you may show Fair Market Rent (FMR).Only Project Based Section 8 may show FMRs. Even if you anticipate renting to Section 8 Certificate holders, you must still reflect rents at or below 50% or 60% (depending on elected set-aside). Column F:Calculate the utility allowance for each tax credit unit using the chart provided. Refer to IRS Final Regulation TD 8520 for requirements relating to the calculation of utility allowances. Column G:EAdd the utility allowance to the monthly rent to find the Gross Rent. Column H:?Multiply the Gross Rent by 12 to get the Annualized Gross Rent. Column I:List the county median income limit for the appropriate size household. Assume 1.5 persons per bedroom. Refer to the chart titled "ӣƵ Income Limits by County Adjusted by Family Size". Column J:0Multiply the County Median Income Limit by 30%. Column K:mos.) on $ on $BREAKDOWN OF COSTS AND BASISREQUIRED SIGN-OFFSQThe undersigned acknowledges review of the attached Breakdown of Costs and Basis.2Application/Re-Application, or 42(m) Determination Carryover Accountant Units .2-Story & below - $500; 3-Story & above - $550QNOTE: Payment and Performance bonds are required through the construction period =and for a two-year period after the Certificate of Occupancy.(Construction Costs (include. Contr. Fee)" Contingencies Other ChargesCarrying, Financing Costs% of Cons't Cost OR Cost/Unit3should be between .75% and 2% of Construction CostsDgarage should be approx $15,000/space; parking lot around $700/space(should be about 6% of construction costs05% for New Construction & 10% for Rehabilitationshould be a Maximum of 5%'(percentage of total development costs) % of Total Devel Costs-Should be between $15,000 & $25,000 per unitsShould Not Exceed $250.00Total Eligible BasisTax Credit Amount:6Total Acquisition as a percent of Total Project Costs:7Total Cons't Costs as a percent of Total Project Costs:6Total Professional fees as a % of Total Project Costs:2Total Pre Opt Costs as a % of Total Project Costs: d) Other: * e) Other: *6Total Carrying/Fin. Costs as % of Total Project Costs:,Total Escrows as a % of Total Project Costs::Total Costs at Perm. Closeout <as % of Total Project Costs:; e) Cost Certification/Audit - should not exceed $35,000"j"DEVELOPER FEE - CONSTRUCTION/REHAB!DEVELOPER FEE - EXISTING BUILDING%Mandatory Deferred Fee - Constr/Rehab&Please indicate "Y" in appropriate boxFamily / Supp HsgFamily / Supp Hsg Tie-BreakerTotal Development Cost Tie-BreakerTotal Development Cost: Total # of Residential Floors Eligible Basis Limits (per unit)4 residential floors or less5 or 6 residential floors7 residential floors and above6.Total Development Costs lm Acquisition %Percentage of Total Development CostsBConstruction Cost + Hard Cost Contingency + Utility Connection Fee**Remaining Soft Cost Percentage of Construction Costs**If the percentage of soft costs are over 20%, please justify what could have caused this percentage to go over 20% (ie: escrows, negative arb, deferred developer fee)** Remaining Soft CostLessNegative Arbitrage:COI:Deferred Developer Fee:Escrows:Other: ie tax credit feesconstruction interest , points Net Soft CostBREAKOUT OF PER UNIT COSTDUEligible Soft Costs (see above calculation)#Other: (ie Davis Bacon premium or other extraordinary costs)NET TOTAL DEVELOPMENT COSTSFRM-CDBG&Construction Interest Rate CalculationNote I Weighted:Note II Weighted:TOTAL:Cons't. Int. Rate: HMFA CONS'T & PERM. BLENDED RATEIndividual or Master Meter%UTILITY ALLOWANCE METHODS (Yes or No)DCA Utility Allowance Chart Utility Company EstimatesHUD Utility Schedule ModelEnergy Consumption ModelHMFA 1st. Mortgage, NOTE IISpecial Needs UnitsSpecial Needs PopulationAGENDA REVIEW LOAN COMMITTEEPROJECT PRESENTATIONCredit Officer1. Project Background:lmName of Sponsoring Entity: Name of Principal: # of Units:Type of Construction: ?Market (Affordable/Market Rate/Mixed Income/etc. .. Breakout): Type of Population: Municipality: County: Type of Financing: $2. Issues/Comments/Related Actions:lm.3. Disclosure of Current Arrearages with HMFAlmSZL:Others:Audit:Budget:Monthly Operational Reports:Action Requested%Has form 10 been reviewed by PM & TS?%Has a site inspection been conducted?A4. Are they up-to-date on HMFA Subordinate Loans or Indicate NA:lm75.Are they up-to-date on submission of on Indicate NA:lm Recommedationa.b.c. Attachments*RFA** Pictures*** Form 10**Maps***.Breakdown of Cost and Basis (if applicable)***Document Checklist***?* Include all attachments below in Interal Agenda Review PacketI**Send to Executive with the Project Presentation Form for Agenda Review,****Bring copies to Executive Agenda Review?Total Project Cost Minus Eligible Costs:ReservesNon Basis Off Site Improvements Cost Per DUNo. of occupied unitsMortgage Interest Rate: Note INote IIBasement/Crawl Space****Garage ParkingG****Includes only parking beneath the building and/or parking structureAverageA c) Residential Structures (including all on-site improvement) d) Community Building c) Site Engineer h) Geotechnical ConsultantDEVELOPER FEE - Constr/RehabDEVELOPER FEE - Building# C. DEVELOPERS FEE - CONSTR/REHAB ! DEVELOPERS FEE - BUILDING sellers notecdbglihtc2Balance to be paid thru cash flow via ROE process:Total Developer Fee (Form 10B):L*Low - Rise (1 - 4), Mid/Hi - Rise (5 + stories), Townhouse or Semi-detached. i) Other Lender Construction Financing FeeA k) Negative Arbitrage (if Bonds are sold during Construction) ? l) Cost of Issuance (If Bonds are sold during Construction) / m) Furniture, Fixtures & Equiptment (F,F&E) n) Utility Connection Fees(15% - 30% of total salaries)(10% of total salaries)(2% - 3% of total salaries)Non-Deferred Amt:4Non-Deferred Amt on Building Acq Not to Exceeed 2% :&Special Needs Program Funds $OtherDeferred Developer Fee" h) Special Needs Financing FeeAVG AFFORDABILITY+'Garage Parking for Tax Credit ResidentsTOTAL ELIGIBLE BASIS LIMITHERA basis boost Neg. Arb, Cost of IssuanceDebt & InsuranceHMFA 1st Mortgage, NOTE I+Mandatory Deferred Fee - Existing Building Development Cost / Unit** **see QAP for per unit cost capsCommunity Service ExclusionTiebreaker #1:(Projects in the Supportive Housing CycleSubtotalF (Director of Asset Management)( D (Director of Asset Management - Expenses Only)6C Income Averaging Managing Director of MultifamilyDirector of Technical Services MultifamilyChief of Multifamily l) Other l) Other i) Green Consultant k) Surveyor Green Consultant Director of MultifamilyBy: 'Donna Spencer, Director of Multifamily *Tanya Hudson-Murray, Managing Director of 'Supportive Housing and Lending DivisionAHGSPAmount of AHGSP/Unit: FRM-CDBG (Money Follows the Person $$Amt. Of FRM-CDBG/Unit: $*MULTI-FAMILY - with or without TAX CREDITS/ CONSTRUCTION& PERMANENT LOANSut>SCHEDULE 10-A: PROJECT DESCRIPTION CONSTRUCTION (ONLY) AND "s&t Site Engineer Geotechnical Consultant Site Work  Community Service Facility Fire Suppression System Green Features Other _____________________ Bank Points & Fees$ Furniture, Fixtures & EquiptmentOther: ______________ Other: !Projects Located Outside of a TUMProjects Located Within a TUM Municipality Most Recent 9% Award Year MRI Ranking: tOutside of TUM = Municipality never hosted a project that received a 9% award or has gone the longest time hosting."Within a TUM = Lowest MRI ranking.Tiebreaker #2:Age-Friendly Senior9Tiebreaker #3: Lowest Total Development Cost Per Bedroom TUM (Y/N):L*Note: Only income qualified units are eligible; DO NOT include Super's unit1qMFamily / Supported Housing Cycle = Least amount of Tax Credits Per TC Bedroom6Senior Cycle = Least amount of Tax Credits Per TC Unit Age-Friendly Senior Tie-Breaker "*Note: DO NOT include Super's unitqLimits apply to total eligible basis for rehabilitation or new construction tax credits BEFORE any applicable 130% adjustment for projects located within a DDA or QCT. Total Units Other: Other Points & Bank Fees FF & E Contractor Profit Contractor Overhead a)U j) Contractor Overhead should not exceed 2% of total construcion costs&iY k) Contractor Profit should not exceed 6% of total construction costs)i"Max Percentage of Total Hard Costs GC OverheadExcluding Permit Fees GC ProfitExclusive of labor & materialsTotal Construction ContractbSubstantial v. Minimum Rehabilitation (NOTE: Minimum Rehab. is defined as less than $30,000/unit)'g0* Should be between $68 & $80 per unit per month"BREAKDOWN OF COSTS & BASIS -- 2025E 2025 ELIGIBLE BASIS LIMITS WORKSHEET CARRYOVER 2025 TIEBREAKER WORKSHEET2025 CONTRACTOR FEE LIMITS L =P-QRriSYT+V FW6 LX< *Y 7Z'[\]^_`wagqbaTcDHd8ceS(ffghijklmnoxpWUq(ArOs"8t %uv w x} @z?{{|=~b߀c60.X+Չ=5XБM(l A Ŗt 5 RΛ}^֠١KL٤q Χ}S);&rƵQ 9  l ^&\9Vj#K@D  . EHSVfhXnucc PK![Content_Types].xmlN0EH-J@%ǎǢ|ș$زULTB l,3;rØJB+$G]7O٭Vȉ<&J &M5BNe tY>?#!mfKx=[Ԃu}ˆ ~umoLz^W/}ةLo;9iwk/_tV[,ac߬56YvYp1ϡAz 9ۮ7ެe ."Zk1~EȰ RӔ/x$( :7vʗsSj{"bF^x^xz?>~,ɸ7Gg_zy5^|?}V I򋧿>OQ>19ٵ<Ÿ8ߊaG@tOE*\ʻ/ yToN:"1Q(v; y4<$jbRa|PŻǴI Y3wJG݈8b2(<& QHT^w/B(`Z!94[Mc˴j`jG7;Q]o YC5*CocU 9 IQ/ RV+`%*;æWѼ9/#~7qZ$*cߓrUngN>%OOi Dh[BvoLJƌB6>p&>w O]>.ɲ,5,<ؾt&9 ԔEЇIIqhJ#f6kAS&2D)p3ӕ5teO`jvzEOG)9cshger-# ~fu-ԙՍh&9܊- 6 AлY3hX"M$#Fz6#b.w*lyhĭɾ̮]nR3+=,)'Kak.zi X 8Ka6!_ 5[ M܆< kW Ds/Z/j@&8?&5- C⫲K3Zw1K|D!`~J0A?Uֶy&,Xg1K#[y$[BTV)bBRvVt=낕@[\׶Dž8d4~_@`rx \kp*O69mY&ԧ HE]HKN!Vj%2BƣJԊ=" u\ӵC&Y0>g4&oN)j rihr"VTU,koy#ŬjQJpRk3܎Ws;ɢ!JT~u "֠ۀW_ Nq֙4)ڬuZˋw֒TvќXHegvtm,{2Da*20V=CoOQ2'@C8D.IrG[Ȥiࠆ)d͛|?&f9>b|w##(ɇ"C *_p=ce΂aenv*Wm瓗{varAˇ$IDpKs6* ʢG0egAnlCYt֏$Ysă)2|FS` uz'Xr*󠍒F`Bi m/Ҷj9Xrmox86tFo˜ b`>ASDbƟPK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-![Content_Types].xmlPK-!֧6 0_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!ÄA theme/theme/theme1.xmlPK-! ѐ' theme/theme/_rels/themeManager.xml.relsPK] {SM*ax: ZO 6  dMbP?_*+%;&?'?(?)?M\\hmf-prt-001\HP4K_338FS odXXLetterPRIV0''''X,\KhCEؗ-XSMTJHHP LaserJet 4300 PSESPRITSupportedTrueOutputBinAutoStapleLocationNoneHPOrientationHPOrientationPortraitHPOrientRotate180FalseTextAsBlackFalseJCLRETChoiceTrueJCLResolution600dpiJCLFastResTrueJCLEconomodeFalseHPNUseDiffFirstPageChoiceTruePostScriptCustomPageSizeFalseHPPageExceptionsFilehpcPE5r1HPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPDocUISUITruePSAlignmentFilehpcLS5r1HPSmartHub_OnlinediagnostictoolsTRUEHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEPSServicesOptionPrnStat_SID_242_BID_270_HID_15521HPSmartHubInet_SID_263_BID_276_HID_265CollateTrueJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPColorModeMONOCHROME_MODEHPXMLFileUsedhpc4300s.xmlPrintQualityGroupPQGroup_2PageSizeLetterPageRegionLeadingEdgeInputSlot*UseFormTrayTableMediaTypeAutoHPJobAccountingHPJOBACCT_JOBACNTDuplexNoneHPConsumerCustomPaperTrueHPEnableRAWSpoolingTrueHPDocPropResourceDataHPCabFileNameHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueAlternateLetterHeadFalseHPJobAccWoPinTrueIUPHxn@7P+o`Y* :N` m5IUve##ɒ`V}v-Υ,*ҒY93sfZXXm1d>jF>7o5KicHu2`uSM k~o^bȗqFU4MwQ6ҞjGk?Joު;9K#6:ٌ4<@ &?'?(?)?M\\2kadvsrv\5Si_3250C odXXLetter DINU"06KOZ "dXX??&#6:D^4L@nMtcFK)'d@=@&?'?(?)?M\\2kadvsrv\5Si_3250C odXXLetter DINU"06KOZ "dXX??&nMtcFK)'@r)LIgԉ4d@=@&?'?(?)?M\\2kadvsrv\5Si_3250C odXXLetter DINU"06KOZ "dXX??&r)LIgԉ4 7 Sheet251ggD ZO I  dMbP?_*+%&C&"Arial,Bold"&11This memorandum contains advisory, consultative and deliberative materials and is intended for the person(s) named as recipient(s). &?'?(?)?M\\hmf-prt-001\HP4K_338FS odXXLetterPRIV0''''X,\KhCEؗ-XSMTJHHP LaserJet 4300 PSESPRITSupportedTrueOutputBinAutoStapleLocationNoneHPOrientationHPOrientationPortraitHPOrientRotate180FalseTextAsBlackFalseJCLRETChoiceTrueJCLResolution600dpiJCLFastResTrueJCLEconomodeFalseHPNUseDiffFirstPageChoiceTruePostScriptCustomPageSizeFalseHPPageExceptionsFilehpcPE5r1HPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPDocUISUITruePSAlignmentFilehpcLS5r1HPSmartHub_OnlinediagnostictoolsTRUEHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEPSServicesOptionPrnStat_SID_242_BID_270_HID_15521HPSmartHubInet_SID_263_BID_276_HID_265CollateTrueJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPColorModeMONOCHROME_MODEHPXMLFileUsedhpc4300s.xmlPrintQualityGroupPQGroup_2PageSizeLetterPageRegionLeadingEdgeInputSlot*UseFormTrayTableMediaTypeAutoHPJobAccountingHPJOBACCT_JOBACNTDuplexNoneHPConsumerCustomPaperTrueHPEnableRAWSpoolingTrueHPDocPropResourceDataHPCabFileNameHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueAlternateLetterHeadFalseHPJobAccWoPinTrueIUPHxn@?P+_X* :NS` (iMn##pV}n֖7I9D%[=ޝ]zw恌‚ 1-jezSyا ,_ncHKS=V>/@>WXO6ǧհ;(!4DT$u5(ܰ(!H.d2@ABCDEFGHIJKLMNPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrsuvwxyz{|}~#-?@$/@Form 10 34 @Arialn#-?@@+"Schedule 10-A: Project DescriptionC3F@Arialn#-?@\+>Schedule 10-B: Est. Development Costs and Capital Requirements3,@Arialn#-?@@+!Schedule 10-C: Operating ExpensesnCx3@Arial@#-?@D+'Schedule 10-D: Anticipated Gross Rents C3@Arialn#-?@`+ASchedule 10-E: Summary of Anticipated Annual Income and Expenses s3,@Arialn#-?@@/@!(Click on any of the items below)Ren@Arialn@2iw:""" Sheet18ggD ZO pf>wB J%,39CFMR0U  dMbP?_*+%;[ < TQ&C&"Arial,Bold"&16DRAFT - for discussion purposes only and subject to change&R &T&L&8&F&A &D&C&"Arial,Bold"&11This memorandum contains advisory, consultative and deliberative materials and is intended for the person(s) named as recipient(s). &RREV. 3/27/19&?'?(?)wwwwww?M \\HMF-PRT-002.njhmfa2000.com\R,C odXXA4 o  ** $ ddo  **$ddd o RLXXTimes New RomanH"7XX??&`U} q _}  Z}  Z}  Z} Z} Z} Z}  Z} Z} q ]} 8 ]} U]} ]} #]} ^}  ^} ]} ;Z} 8 Z} q Z} Z} q ZR !OPTIMIZERlbecerra!Created by lbecerra on 11/13/2000 0.0000001a!OPTIMIZE_MORTGAGElbecerra!Created by lbecerra on 11/14/2000 46086998.9063008Q!slbecerra!Created by lbecerra on 11/14/2000 46086998.9063008w@@a;@;;; ; ; ; ; ;;;;;;;;;;;;;@@;;;;> ^ ^ VVVVVVVVWW ^ ^ X VVVVVVVVV  ] ] ^ ^ f fffffff `  ] ^ ^ |    bcc  c  cc d dcw Z   ] ^ ^ Z  e[[DE  ] ^ ^w Z e eaaDE  ] ^ ^w Z G e bb  ] ^ ^ w Z  G  e ]]f ] ^ ^ w Z  Fii ] ^ ^  [[\\\ `` ] ^ ^ d eeee ] ^ ^ ]]^^^ eZ qq ] ^ ^ ddddd  ] ^ ^  ] ^ ^ _ _]^ Z cc Z ZZ  ] ^ ^ _ _]^ ]] ZZ  ] ^ ^ iiij  ] ^ ^ k l 6 s  ] ^ ^ o   ] ^ ^ _ _w    ] ^ ^ _ _w    ] ^ ^ k{ Z|  ]  ] ^ ^ Zy jy  ] ^ ^ _z Zy 6y  pS _V Zy Z   Zx   fq Zz   ] ^ ^  fq l  {  ] ^ ^  fq e  ] ^ ^  f Zq  ] ^ ^Dl&FbZR^VJZJ*dL^HrrhZLH:^bT ;!;";#;$;%;&;';(;);*;+;,;-;.;/;h0;h1Jh 2;3;4;5;6;7;8J 9;:;;;<;=;>;?; _ q Z Z2 DHDDHB \ k ^ ^ !_!!q !Z !l !l| !^" !^#"i "_" "p "p "^$ "^% #k #_# # ##  #^& #^' $l} $=~ $$f>$ Z6 (DGD# DG B $^( $^) %_%w~ %7@% %p %p %^* %^T &_&~ &7"@& &f &&  &^U &^V '_'w 'e' ' ''  '^W '^X (l ( (>( $ (DKD' DK B (^Y (^Z )) )f ))  )^\ )^] *k[ ** * * ]^ * ]_ *^` *^a ++ + n + ]e +^f +^g ,_b9,mM#DHDwDxDHB ,Zc9,O#DHDwDxDHB ,d ,^i ,^j -_h>-mR(DHD DH B -Zc>-,(DHD DH B -fd -^l -^m ._kK.m5DHD B$D DH B .Zc>.-(DHD DH B .fd .^n .^o /pp /pq /pr /  /ps / /  / t/  /u /v /y/ 0pz 0pq 0p{ 0p} 0p~ 0p 0pU 0  0  0  0  0 00 1p 1p 1p 1p 1p 1pA 1V1   1 112!23 D2D2 2L2M2 7 D 2^ 2^3!34 D3D3 3N 3O 3 ] 3r 3^ 3^4!4H D4D4 4P4Q)4 D %  4^ 4^5!56 D5D5 5P5Q%5 Z[Z\ 5 ] 5r 5^ 5^6~{{{x6766C LL 6P6O6 D} 6^ 6^7~{{{x7867 7.7 D2 D4 D5 D6 8~{{{x896 8R8S=8 ,'DHD7 DH B9~{{{x9:6 9 :~{{{x:;6 : ;~{{{x;<6 ; <~{{{x<=6 < =~{{{x=>6 = >~{{{x>?6 > ?~{{{x?@6 ? D1l^ZhhrrZnVEEEEEE@;A;B;C;D;E;F;G;H;I;J;K;L;M;N;O;P;Q;R;S;T;U;V;W;X;Y;Z;[;\]^;_;@~{{{x@A6 @ @ ] @] @^ @^A~{{{xAB6 A A^ A^B~{{{xBC6 B B] B^ B^ C C {{xCH6 C D D 9x8| E@iEAmnno| E^ E^ F@hFApqqr} F ] F] F^ F^Gs Gii G^ G^ Ho#HZH %2C. HZ He#H] %2C.#Hv5 %2FB HZH H ] H^ H^IiI I] I^ I^ J J^ J^ K_ K^ K^ L\ L ] L] L^ L^ MMfffff M^ M^ N ] N] N^ N^ O^ O^ P^ P^ Q^ Q^ R^ R^ S^ S^ T^ T^ U^ U^ V^ V^ W^ W^ X^ X^Yh Y^ Y^ Z^ Z^ [^ [^ \ \^ \^ ]uu ]e]^D ]^ ]^^^D ^Z ^e^q_D^r^ ` ^^ ^^_`D _Z _e _nn_ j _^ _^DC l}aoQ*Fb4>**F>8&*W`;a;b;c;d;e;f;g;h;i;j;k;l;m;n;o;p;q;r;s;t;u;v;w;x;y;z;{;|;};~;;`aD `Z`e `p`` j `^ `^abD aZae ann a w a^ a^bj D b_ bpbb j b^ b^coo c w c^ c^ d dHdHd  e eooe f fFfFf g{ g| g[ g hkj h  h\ h i  iZ je] jm  jnnn j jwe je^j C ke_ koknnnwe ke^k D le`lIJKKwe le^l  meamIJKKwe me^m  nebnTUUUwe ne^n  oecoYJKKwe oe^o q pepYJKKwe pe^p q qe qjqkllwe qe^q qr isk skk s se^#s  %jq  t{l t| t} uk uIu u^ u^ vov vJ v^ v^ w_w wZW>ww(C CC BJwZz 4#%wwB  per Acre) Per Sq.Ft.)B per Acre) we w w^ w^ x_ xSxix=x2'D Dz D B x^ x^ y_ yjjj yq y^ y^ z zw zW z>z2 (D Dz D  B zq#z %wzB z^ z^ {ow{i {^ {^ |_ |C |e| |^ |^ }}f }D }ff} }^ }^ ~~ffff~ ~^  ~^  ffffDv luok@0&46:u_>>>>>J ]*H8H4PZF;;;;;;;;;;J Y0J@;;;;;;;J J;;;;;;;; _  ^  ^  _ K= 'D DC B ^ ^ _   ^ ^ _ L=x'D DD B ^ ^ _ M= 'D DD  B) ]C%  ^ ^ 2 q='D DD  B ^ ^ 3 q   X H2D D DD  Bq#  %|.  t^DFD%y% DD D D DD  B rt rr ^ ^  =A'Dx DDx B sss% Dx{Gz? Z? @(<D CD l=WVD>D%y&$% @D D D D  B!  DD Q G GGG%B{Gz?Dx   N_>" D D   O_F#0%%yz% D% DD R ^ ^  e f  e f  ^ ^ f ! CUD  ^ ^ `f ! C[D  f %DD ^  ^! f Ow9CUC[@DCUC[ B ^" ^# f ^$ ^ f f ^% ^& f f  j ^' ^(   Y >z(D D D  B# %s6 ^) ^* o J KLi ^+ ^,  T e  ^- ^. Dl4F(1sn40@`{_>H,DH4>;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;;J [   ^/ ^0 \  Z >(D D D  B#  %s6 ^1 ^2 oS P=5 'D  D D  B ^3 ^4 _5 Z 9)CUC[:ls $D{Gz?D D ^6 ^7 _8 Z9i D  Z:!t DD ^; ^< _> Z9 D  Z:! DD ^? ^@ _Aiiq ^B ^C _[ :%y DDw ^D ^E _W Z C[%yDDw ^F ^G X Z ZHA +D  N/ACUC[BN/AUt]?D&D{Gz?D D B ^I ^J  zj~ 9@ Z7%8DD# ^K ^L j _  ^  j _  w  j  a !" w    ] >(D D D  B# % oj e m9 #CC ? C1 ne  oe  o _pe e  C _qe e' D? _te e  C   _ue e+ UDD  _Ze e  _e e  ZO _ e e  _  e  ^M ^N _  ^ F0D % DD        !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|~B e DlPHu4FTT&0g44I[JU0G@RJ ;;Y@Y@;;;;;;;;;,@,@,@,@J J ;;;J ;;J Y0J!; T ~ e# 4 %z A x e!  Ds D  kw Z 1 e^  ^O ^P e_ we e^  e` we e^ q ea we e^ q eb we e^ q ec we e^ q ^Q ^R kx  e^#  %  ^S ^T { ^U ^Vj ^W ^X ok e  o= e  o w jq e7 l !D  $ B  wj J KLq e7 l!D  $ B o6 e  ^Y ^Z o  e  { _ Eߒ/D % D  B }#  %  k e! T D D  k e3 .$ ,% 0D {B,D D D d B |v } k e k  A BfHPD DyDzD|D}D D D DDD%   }  j Cu %ID? j D 7E!D#  # B j F !!!G DD  kZZZZZZ C B e   @ DcY^FFFFbo*&8&B4Sez"YkQP;J Y0J;;;;;;;;;;;;;;;;;;;;;;;;;;; e e !" e  Z1DD D e #" e# % e' DDD  ff e!  DD jf ~f e5 j j~ j~ j j _d Ze j if ii ig ii j j j j ` ^h ^i j ^j ^k er  evD ^l ^m eptD  te ev Dt D ^n ^oe e ii q ^q ^r e w ^s ^t ^u ^v  l  l Z Z ^w ^o l x x ^ ^ ^ ^ Z Z  ^ ^ Z Z  ^ ^ Z Z  ^ ^ Z Z  ^ ^ Z Z  ^ ^ Z Z  ^ ^ Z Z  ^ ^ Z56( D I B   ^ ^D l6|Q:  &D""0&gLBpPVVVVVVV;;;;;;;;; ; ; ; ; ;;; ; ; ; ; ; ; ; ; ; ; ; ; ; ; Z Z  ^ ^ : Z Z  ; Z Z  ; Z [ZEDH DHp= ף @ DH <"B  e nxz #D@ %B# t %  #Z %i  l  ll o Z  Z  Z  Z  Z  Z  Z  Z  Z Z Z Z Z Z#Z DH^ Z j  jj Z Z #t %  Z Z  l Z Z Z Z Zg  j Z Z Y#t %  Z Z #t %@DdHH"p5 L 000000M:M400>M ;!;";#;$;%;&;'J (J )J *;= > ;? ;  l!o "Z "Z"tC #Z #j#t&C $j $j$Z]D%i &Z &Z.&Z)D"%#$BB &jj'i 'jj (Z (Z( (Z( (~ )Z )Z7)Z!D( D&D(dB )h) )*i => `? ` b ;;; \L}  @ ;A ;B ;C ;D ;E ;F ;G ;H ;I ;J ;K ;L ;M ;N ;O ;P ;Q ;R ;S ;T ;U ;V ;W ;X ;Y ;Z ;[ ;\ ;] ;^ ;_ ; @_@Z@ E @e@vA E A_A< A_Ae AeAvA EAA DD B_B$ B_B BeBB C_C CC CCi C h D_DlE C DD EE EEqE ][DCBsM  DCBsS DCBsY INVALID RESPONSEBBBINVALID RESPONSE FF GlG_ Hh Ih Ih Ih IhR Ih I Z Jh Jh Jh JhT Jh JhO Jh Jh J ZK%%%%%!KqK DKDK!KqL DKDKKE` DK K zL%%%%%LqMLL^ LLLqLL] LLLEXLL^ L L {M%%%%%MqNLMqLMELM {N%%%%%NqOLNqNLNELN {O%%%%%OqOLOqPLOEVLO {P%%%%%PqQLPqPLPESLP {Q%%%%%QqQLQqQLQERLQ {RRqSLRqRLRE8 LR SSqTLSq LSE LS TTqULTqLTE LT UUqVLUqULUE\LU VVqWLVqNLVELLV WWqWLWqXLWEKLW XXqYLXqTLXEbLX YYqYLYqZLYEZLY ZZq[LZqVLZE^LZ [[q[L[q[L[E\L[ \\q]L\q\L\EPL\ ]]q^L]qSL]EML]  ^g^^E`L!^EZ D^D^^E-L^ _i _iiDFlbRVET~{{{{{{{{{{{{{{{{{` J a Jb J c Jd ;e ;f ;g ;h ;i ;j ;k ;l ;q ;r ;s ;t ;u ;v ;w ;x ;y ;z ;{ ;| ;} ;~ ; ; `#` %K^B`#`j %K^s6aia b#bj %K^c d_ dZ eZ f_ fZ f gZ gl hZ iZ j k_ kZ lZ ql rp rt r p so sl s ss ssu s  tZt t t&& uZu uZ  u&& vZ v vZ  v&& wZ w wZ  w&& xZ x xZ xi& yZ y yZ y& zZ z zZ z& {Z{ {Z { & |Z | ||j|  }Z} }}j}  ~ ~j~ hi<f5 **h66666880>:& ; ; ; ; ; ; ; ; ; ;  ; ; ; ; ; ; ; ;   o      o jjjjjjj k _ghhhhhhhhghhhhhhhhghhhhhhhhzzzzzzzz  ` jD Borrowing Entity:D eZ E e _ E D _pZ E  e _ z j ii i  w o Z et"Db*h$:: re4;;;;;;;;;;;;J J;;;;;;;;;;;;;J J Z e Z &tCCd Z!%tDC Z"=;'DEDDE B e Z#=:'DDDDD B e Z$ j.t%s6Dd Z%)tDDD Z& e%ZC@Ci o' Z( eh  jj Z) e#t %B * ||| }" DDi o+ Z Z e^t  E Z Ztk E Z Zt C Z ZtY E Z Zt$ E ff ZB,D`DD`  B  ;f Z _ Z|&yDDd ff Z Z9 #D)  $) $)B ff Z, ZU! DD B Z-f~ ZhJ04DDB$DD B ZU.?D2   D$DDDB%B$ DDDDDDB%B$ DDDDB%B$ D^DDDDDB%B$ DD""""Bi .|||| }# %s6~ Z> 0^7ggX;E &0CR M?;?MbgY& U J  J ; ; ; ; ; ; ; ; ; ; J  J J  J;J Y0J;;;;;J J; 0 o/ e-DEA o0 _ e1tKoE  DADBDCB$4DAdDE DBDE E B;DE  B _ Z'D Dd _ Z' D Dd  ]2, ] DjY DB Z  ]3, ]DkY DB \ ? eD 5 e1# %~ Z  ]4, ] DlY D"B ei  ]6, ] DmY D2B Z \e  ]7, ] DnY DJB  \ e1  ]8, ] DqY DZB  ]9#  %  :|||| }!. DDe ;|||| }# DD~ Z _ Z<!Z C}C3 _=&ZXDDdiii, ] Djn Dj B >|||| }" DD, ]LDkn Dk B, ] Dln Dl B o?, ] Dmn Dm Bo, ] Dnn Dn Boo Z@, ]Dqn Dq B ZA iB ii ZC= 'C  CC  B# ] % B  ]D [F  ]E jj [  ]G~ ]Cj!  CC H^jj@R DMQVSLZr5S UN:>: >:;;;;;;;;;; J@ ; ; ; ; ; ; ; ; ; ; ; ; ; ; ;j  jj jj  ]I J Kjjjj  ]Lr^jjjjjr^jj  ] `ff?~ ]___________] E_____] E ______________ `__ j__B"X:L0" 77(( ; ; ; ; ; ; ; ; ;  ;  ;  ;  ;  ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ; ] DtDBsM  RDBsS .DBsY  """ B``      ]! DsDBsM  RDBsS .DBsY  """ B``D l  ;! ;" ;# ;$ ;% ;& ;' ;( ;) ;* ;+ ;, ;- ;. ;/ ;0 ;1 ;2 ;3 ;4 ;5 ;6 ;7 ;8 ;9 : ;; ;< ;= ;> ;? ; !! ]1 DtD BsM  RD BsS .D BsY  """ $ B"#$%&'()*+,-./011 ]I D)sD0BsM  RD0BsS .D0BsY  """ B234``567899 `:: j;<=>?D!l$$@ ;A ;B ;C ;D ;E ;F ;G ;H ;I ;J ;K ;L ;M ;N ;O ;P ;Q ;R ;S ;T ;U ;V ;W ;X ;Y ;Z ;[ ;\ ;] ;^ ;_ ;@ABCDEFGHIpI ]Y ZDADHBsM  DHBsS DHBsY BBBBJKL``MNOPQRSTUVWXYY ] DQsDXBsM  RDXBsS .DXBsY  """ BZ[\``]^_Dl`;a;b;c;d;e;f;g;h;i;j;k;l;m;n;o;p;q;r;s;t;u;v;w;x;y;z;{;|;};~;;`abcdefghijklmnopqrstuvwxyz{|}~Dl ; ; ; ;   ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  `3%tP@ LOAJ Z D   Z M  N~  t8  "DDDd B 8  "DDDd B 8  "DDDd B e8  "DDDd B    , "LLDd B                                 e           , "LLDd B D l;9*(((^^^`qAAAAAAAACA ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ; ; ; ; ; ; ; ; ; ; ; ; ; ; Y 0; ;                             ~  t~  t~  t   , "LLDd B                         j    f  tOf~  t~  t~  t~  tf8  "DDDd B f# t % B *^*  ]Ptt DV lAAAAAAA(((qAAAAAAC**(((`C62 ;  ;  ;  ;  J   ;  ;  ;  ;  ;  ;  ;  ;  ;  ;  ; ; ; ; ; ;   Q R U V W X X Y ZBX      [ \ *Bh 3,  , - BL4  d^5  M6  k  S s .D7x sz    "   :       B%F " D4  K  J  D  %B7  D1 DG  "   "I  4 4  K L L L  M  M  N  N  N  O  P  P  Q R S S T T U U V V V W X  X X Y Y Z Z [ \ \ ] ] ^ ^ "` - 3 4 5 6 7 ' : : 2   B 2     YD(    Y J?AutoShape 70%b] `B  Y F?Line 71u%b] `(  Y Y><Kd@#6:D^4LK@X()   Z  b   &R&D &T&?'?(?)?M\\2kadvsrv\5Si_3250C odXXLetter DINU"06KOZ "?XX??&#6:D^4L@nMtcFK)'K@Y(Z  b   &R&D &T&?'?(?)?M\\2kadvsrv\5Si_3250C odXXLetter DINU"06KOZ "?XX??&nMtcFK)'@r)LIgԉ4A@X( Zr  &R&D &T&?'?(?)?M\\2kadvsrv\5Si_3250C odXXLetter DINU"06KOZ "8XX?{Gz?&r)LIgԉ4zq 1""%%  rs\\44LLqqjjkkll    nn  oopp    ffddmm2233445566887 Sheet3ggD ZO $R)5  dMbP?_*+%PM&L&16&YUnified Application for Housing Production Programs&R&16&Yrevised - &D&?'?(?)?M \\HMF-PRT-002\HP600-MF-TC C odXXLetterDINU" 4 mR  SMTJ IUPH#xAkAZUDۺPF.)ěD ^ћE0M/LvfcQ3̛͛%i 縅Sܻ"i-^}Oj% "<4xycvx`X}P`>ÿh_8H A> Vk/}d+<_!i>*F(cl5 W\]ʸ:XI h5M2 TrDG!dW !aYcֹC ˆo{`ZtW#"Kz/Z;EA6s Lup  ~j 2̸ߚHfՏ0DUB d=~̰~.]5apcsrQeJ 'Ce9-o3`Bx}7;#<4tqE5섧SeJe)^zdr4I]m4?")XX??&U} } } q} U } q} } } } } 8} 8} } 8} } } } } } U} } 8 }  }  }  }  }  }  } T@T@T@T@ T@ T@ T@T T T Tw Tw TwTwT;wwwwwwwwwww;wwww w <    f 3%tP@f AJ @       y Zz      ~yZz      yZz          (CS                            k     k   Zx   ? D    k   Zy  -  D D D D     k  Zz -  DDD D    "  k  k  Z|    LLL    k Z} D       k Z~  M    k Z '  DDD     k Z      k Z  _     k Z       kY 1Z  + Z            "  k  k0 pJY x '  DDD     k/ pZ  k Z '  DDD    " k   Dlz<P$Z&:iFZ|I!w"w#w$;%w&w'w(w)w*w+w,w-w.w/w0w1w2;3w4w5w6w7w8w9w:w;w<w=w>? @J! !k! !!" ""M"< 7%LD"%  B""" Z" '" JD"D"D"  "  ""# ##M#<7%&=D#%&= B### Z# '# KD#D#D#  #  ##"$ $$% %k% %%& &k &&& Z& -&  D&D&D& D&  &  &&' 'k ''' Z' ' &' '= LLL '  ''( (k  ((( Z( (  ' (  (() )k ))(Z) ))* *k *** Z* * , ' *  **+ +k +++ Z+ + 9 ' +  ++, ,k ,,-Z, , - ' ,  ,,- -k --.Z- - )' -  --. .k ... Z. . /' .  ../ /k /// Z/ / 0' /  //0 0k 000 Z0 '0 +D0D0D0  0  001 1k, 11,Z1 1 B' 1  1122'Z2 223 3k3 334 4k 4%44 ZZ4 '4 D4D4D4  4  445 5k 555 Z5 5 *' 5  556 6k 666 Z6 6 5' 6  667 7k 776Z7 7 1 ' 7  778 8k 888 Z8 8 4' 8  889 9k- 9598ZZZZ9 9 : ' 9  99: :k ::9Z: : ;' :  ::; ;k ;%;:ZZ ;;; D; ; ; =' ;  ;;< <k <5<;ZZZ Z <<?D< < < ? ' <  <<= =k. === Z= = 7' =  ==>? ? ?#?# % >?#?[ % =B?#? M % = B? #? M % = B? #? e % = B??"@ @@DlZ BVoZ /AwBwCwDwEwFwGHIJKLwM NOP QRSTUVWXYZ[\]^ _`TA AaADA".DA DA D?D  BAAA ZA 'A 2DADADA  A  B BbB=BB'D  DBD  BBBB\,D  D {Gz? BB B  B M DBC Ck CCCY CCACCILC C OC  C O C  CCD DkDD? CD D OD  D O D  DE EkEEDCE E OE  E O E  EF Fk F%FFZ Z FF<CF F OF  F O F  G Gk G GGGZ GGMCG G OG  G O"G G Hk H@ HHHZ HHCCH H OH  H O"H H Ik I IIIZ II"CI I OI  I O I  Jk Jk J%JFZ Z JJ#DJJ J OJ  J O J  Kk Kk KKKZ KK7 DKK K OK  K O K  Lk Lk LLLZ LLHDLL L OL  L OL M M MMLZ M#Mߒ %?L.M#M  %?L BM #M ? %?L M #M Y %?L .M"N NO O O O Q Z Y Z YES Z y Z yes Z YES Z Y Z y Z yes B%NOT APPLICABLE:B O  OP PrPGZ2 P PQ Q Q PQ U :DO NOT APPLICABLE  $M $M $O BB Q  R RMRoo S S S S PS ?E:DY DY DY B% dBS T TT TT TTl TT U UU U U U $U Y DQ DS A U  V V{V| WC W W W ~ W ?W W ?S DW "Xv} Yv} Y Y Y $Y _ DU DW AY $Y g DW DM A"Z [ [vc[w[^iDY DY B%!DAD?D p= ף?$DAD?D {Gz?"B[ [\ \v\w\B DB \ \ \ ~ \ "@\ ~ \ @\"] ]^ ^O^*^O DM%V\M^ ^ ^  ^_ _ _ _ $_ a DY D\ A_ $_ ADY D\ A_` ``xxx Dl0f<v:w&&0aT bTcTdT eT0fTgThT iT@jTkTlTmTnToTpqrstuvwxyz{|}~a aa a N a  !a g D_ D_ a b bb b(bCS"c "d ePegeW QDa Da Db Db B%D^ DbDaBee e pZ Y Z YES Z y Z yes B%Aggregate Basis TestCarryover TestBCarryover Teste me eWDe Carryover Test B`"۹?Z MA#x&1?;?CAB e  ff f f f h Z Z B%ZZMD[D\DGDHDIDJDKDLDD Dg ZB f  f XggBDe De DeDa B% Funding GapBgYgPCDg Funding Gap  DeDa  DaDb Bg g g Qg  ;DA0%'Z$jABB g  h h h Xh IBZ Z B%%"ZBh  ii i  jj  kk  ll m  nn  o p q r ss tt uu u vv v ww w xx xy y z{  | } ~  DH l{~&&P" """"                     4"""""""":     (   8   B  )" D="  Dg)# # 1 5  6?  )A )B I J FK 4M 6M -P 2Y  )Y 5[ ^ 3e g g %h PH0`0(  `><<  J [[\\``VVXXYY Sheet8ggD ZO UnWQ  dMbP?_*+%,&?'?(?)?M \\HMF-PRT-001\RICOH_MP8001_310,C odXXA4 o  **$ddo  **$ddd o RLXXTimes New RomanH"OXX??&U} 4} 4} q 4}  4} 84}  4} 4}  4} U}  U  ; ; ; J  J J  J J  Y0 Y0 Y0 J ; ; ; ; ; ; ; ; ; , ; ; ; ; ; ; ; ; ; ; TT UVWTTTTTTTTTTTTTTTT fTY  XTY Y ZZ [T\ Z TTTTTTTT XT/Z TT XT]Y ^T_TTTTT T TT` Zz TTTT T TT`CTTTT T TT `Z  TTTT T TT `Z  TTTT TTTTTT  aZ U TTTTTTT Q TTTTTTTT R T TTbDcd2(LLD B ed/2(LLD B e=  'DDD B E TTbDcd- ed e  1 'DLD B F TTbZ cd ed e   T TT-D cd ed, e  T TTbD cd ed e   H TTbZ cd ed e   G fT)g D%ecd ed e     X TT#h %c>d(DDD B e>d'(DDD B e#  % TTTTTTTT iiiTTjTT kiiTTjTT g lTm3Y UT>d(DDD B eT \ lTmZTd2$ (LLD B eT ' lTmZmTd eT + lTmY mTd  eTlTmTd eT hlTmTd! eTDl.EOMOOE4(L &&~~K ;!;";#;$;%;&;';(;);*;+;,;-;.;/;0 ;1 ; 2 ;3 ;4 ;5 ;6 ;7 ;8 ;9 ;: ;; ;< ;= ;> ;? ;  lT- m Y aZ Z  T d4 e T !i!lTmT!d# !e!T "] "lT"m"Z"T"d "e"T #j#lTmT#d$ #e#T$mmTmT$d. $e$T %Tk %TT#%n %$.%TcTT&TTToTpTT 'TT 'T!'q1 DD%'T'dߒ'2'/(LLD B 'e'T(TTTqTdeT)TTqTdeT *r*TTqTdeT +U+TToTdeT ,l ,ss,(Z,T,d4' ,e,T -m -ss-m-Z-T-d' -e-T.sstT.d5' .e.T /n /ss#/q/ %,- /T/d%' /e/T0T 1o 1TT#1u' %%0B1TTTT 2o 22TTv 3* 3t3),Z>3d (D3D3D B 3wwx 4* 4t%4m3ZZ>4d7(D4D4D B 4wwx5ttt>5d"(D5D5D B 5Tyv66 6Tzv 7p#77 %35 >7d(D7D7D B 7T{v8T{{|T}T{v9T{{|T}T{v:T{{|T}T{v;T{{|T}T{v<T{{|T}T{v=T{{|T}T{v>{{|T}T{?{{|T}T{D lW~WKU&&~~KU0d$@ ;A ;B ;C ;D ;E ;F ;G ;H ;I ;J ;K ;L ;M ;N ;O ;P ;Q ;R ;S ;T ;@{{|T}T{A{{|T}T{B{{|T}T{C{{|T}T{D{{|T}T{E{{|T}T{F{{|T}T{G{{|T}T{H{{|T}T{I{{|T}T{J{{|T}T{K{{|T}T{ LT{MTTTTTTTTvNTTTTTTTTvOUTTTTTTTvPTTTTTTTTvQTTTTTTTTvRTTTTTTTTvSTTTTTTTTvTTTTTTTTTv.P TZ T,  : %   B J  4F % W B 8   %  6 I W W     k *K" Q' dP' o-,  - 3/ M3 ^5 %7 PH@P0(  P><d7 Sheet2ggDggh'h ZO S<j  dMbP?_*+%,he&C&"Arial,Bold"&14DRAFT - for discussion purposes only and subject to change&16 MULTIFAMILY CASH FLOW &L&8&F&A &D&?'?(?)?M \\HMF-PRT-003\HP_Color_M651_Mu C odXXLetterDINU"  ,W X" SMTJ IUPH)xjAo"% z^ Պ&PVRBz|} ^ţO ^[$|0lAδ3@9sȱHsixMz a Y<[Sw+~W7{xKߢ߿*q;'tфq4Xqߤ1ϋKcȳKϴ9OsKXA5|:/-|<宬M.:۞1pk4@ƒyIz<8Jri|j-""E~t6:a[EDFNs!p wu֢f!Dq72eoݜ%Gao%J^JfWYM3X=gx}|?w]赃1eo7pU~+1ӽZw+W%?[|[yY0skھ 6^|qKι7G;rCG Š? Aʣ,6e)MYlbSؔŦ,6e)MYlbSؔŦ,6e)MYlbSؔv}yu<"%XX??&U} }  }  }  } 8} q} } q} 8} U} } U} q} } } } } } } } } } } } } } } } } q} U} S!hhhhhhhhh h h h w  ww w!h!h!h!h!w !w!w !w!h!h!w !w!,!;!h!h FZ  ~ @   JZ  S F D  FZ ~ @     uZA $D d  F D  FZ s Z I-Z     KZB s D   FD  GZ       LZ J4DDDDB;  B  GD     R  t'Z  ?    NZ MZ ! DD        P S       NZ LZ # C %  M           FZKFZKFZ2FZKFZKFZKF ZKF ZKFZK     FZLFZLFZ3FZLFZLFZLF ZLF ZLF ZL     %$& Z#  F ZM FZM F Z4 F ZM F ZM F ZM F6ZM F ZM F ZM         d  F ZN F ZN F Z5 F ZN F ZN F ZN F ZN F ZN F ZN     c ,  DDD   F ZO F ZO F Z6 F ZO F ZO F ZO FZO F ZO FZO     -D  F ZP F ZP F Z7 F ZP F ZP F ZP F ZP F ZP FCZP    '  DDd  F ZQ F ZQ F Z8 F ZQ F ZQ FZQ FZQ F9ZQ FZQ    "  D D   FZRFZRFZ9FZRFZRFZRF ZRFZRFZR       6D6  FZSFZSFZ:FZSFZSFZSFZSF ZSFZS      " MF D D   FZTFZTFZ;FZTFZTF ZTFZTF:ZTF&ZT       O8Z(  FZUFZUFZ<FZUFZUFZUFZUFZUFZU      F  0D   :)D D dB  FZVFZVFZ=FZVFZVFZVFZVF ZVFZV        FZWFZWFZ>FZWFZWFZWFCZWFZWFZW       PBD%ZF FZXFZXFZ@FZXFZXFZXFZXFZXF%ZX        v D'    FZYFZYFZAFZYFZYFZYFZYFZYFZY      " M D D  !! FZZFZZFZBFZZFZZF ZZFZZFZZFZZ       QD;?")DD D B #FZ[FZ[FZCFZ[FZ[FZ[FZ[FZ[FZ[      " M; D D   FZ\FZ\FZDFZ\FZ\FZ\FZ\FZ\FZ\     #FZ]FZ]FZ]FZ]FZ]FZ]FZ]F Z]     FZ^FZ^FZ^FZ^F!Z^F7Z^FZ^FZ^     $ R"#S  %%kUTVT#W  %s6 &'(    )))     )) *()+,))))-- X# XY Z  Z$ Z% Z& Z' Z(  Z)  Z*  Z+  Z,  Z- Z. Z/ Z0 Z1 Z2 Z3 Z[ Z\ Z] Z^ Z_ Z` Za Zb Zc Zd Ze Zf  Zg YFYYYYYYYYYYYYYYYYYYYYYYYYYYYYYYYY D,lAfUF'nO{I222H !h!!h"!h#!h$!h%!h&!h'!h(!h)!h*!h+!h,!h-!h.!h/!h0!h1!h2!h3!h4!h5!h6!h7!h8!h9!h:!h;!h<!h=!h>!h?!h . .Y /BD) /FD D D) /!D D D /!  LLL /!  /'   /"  /%  /6   /+  /?   /!   /"  /"  /!  /"  /!  /"   LLL //  /!  /!  /!  /!  /6  /!  /!  /!  /!  /?  /!  ![4!H%Z !\'!0"DD!d'!0"D @D!d!0"!!! L @Ld!0"!!0"!!0 !! 0" !! 0" !! 0" !! 0" !! 0" !!0 !!0 !!0"!!0 !!0"!!0 !!0"!!0"!!0"!!0"!!0"!!0"!!0"!!0"!!0"!!0"!!0"!!0"!! 0" ! ".5 ".M#"/> % !M"/F""" -M"/6""/?""/ ""/)"" / "" / "" / "" / "" /6""/%""/6""/6""/6""//""/%"""  -M"/ ""/%""/?""/'""/+""/ ""/?""/6""/)""/?""/ ""/6 "" /?"H#..M////////////////////////////// H$..M////////////////////////////// %."%.%]%Z%/&D%(%/BD%D%D(%/%D%D%D%/%%%%LLL%/-%%/'%% /'%% /' %% /( %% /' %% /!%%/' %%/'%%/'%%/'%%/'%%/'%%/'%%% LLL%/'%%/'%%/'%%/'%%/'%%/)%%/'%%/'%%/(%%//%%/6%% /' % &.#&.&^&Z&/&D&(&/+D&D&D&/&&&&LLL&/&&&/&&&/& && /& && /& && /& && /& && /&&&/&&&/&&&/&&&/&&&/&&&/&&&/&&&& LLL&/&&&/&&&/&&&/&&&/&&&/&&&/&&&/&&&/&&&/&&&/& && /B& '.6'. '_ Dd*'1 D'%%&'1(''' L-'1(''1(''1B''1('' 1( '' 1% '' 1( '' 1( '' 1( ''1(''1(''1(''1(''1(''1(''1(''1(''1(''1(''1(''1(''1(''1(''1%''1(''1(''1('' 1( ' (`7 (MM#(a) %%'#(M; %%'(M;((( -(M;((M;((M;(( M; (( M; (( M; (( M; (( M; ((M;((M;((M;((M;((M;((M;((M;((( -(M;((M;((M;((M;((M;((M;((M;((M;((M;((M;((M;(( M; ( )Q )!)F D"D(!)/ D"D() ))) LL)/))/))/)) / )) %)) / )) ? )) / ))/)) ))!))-))/))-))/))) LL)/))/))6))-))/))/))/))/))!)) ))/)) / ) *M'F*MMaMMMMMMMMMMMMMMMMMMMMMMMMMMMMM +.(+.+]+Z+/,D+(+/+D+D+D+/++++LLL+/:++/'++/-++ /-++ /- ++ /?++ /- ++ /- ++/?++/-++/%++/-++/!++/-++/-+++ LLL+/-++/?++/6++/?++/-++/-++/-++/-++/!++/)++/-++ /- +,b,Z Other:,c,^,Z,2,D,(,2,D,D,D,2,,,,LLL,2,,,2,,,2, ,, 2, ,, 2, ,, 2, ,, 2, ,, 2,,,2,,,2,,,2,,,2,,,2,,,2,,,2,,,, LLL,2,,,2,,,2,,,2,,,2,,,2,,,2,,,2,,,2,,,2,,,2, ,, 2C, -M) -MM#-M+ %+,M-M% --- -M-MB--M+--MF--M' -- M6-- M+ -- M?-- M6 -- M+--M/ --M+--M%--M+--M%--M?--M?--- -M-M+--M+--M+--M?--M --M?--M'--M+--M+--M)--M+ -- M6-H.MMMMMMMMMMMMMMMMMMMMMMMMMMMMMMMMM /3* /3Y(// D"D(D-//////LLL//)///6///+ ///?// /- // /) // /! // /) // /? ///+///)///)///)///?///)///+/// LLL//6///+///)///)/// /// ///?///6///)///)///! // /? / 0 0bB0////////////////////////////// 14814 1d9 1/1/ 15<1//////////5555/////////5555 2.:2.?26: )DD2D B2e2Z2/=226PLD2/=22/P22/=22/=22 /=22 /K22 /Q 22 /P 22 /= 22/P 22/=22/=22/=22/=22/J22/=222 LD2/=22/=22/=22/P22/Q22/=22/=22/=22/I22/=22/G22 /= 2 3.;3.?36: )DD3D B3e3Z3/323/323/323/323/3 23 /3 23 /3 23 /3 23 /3 23 /323/323/323/323/323/323/323/3333 LD3/333/333/333/333/333/333/333/333/333/333/3 33 /73 4.<4.?46:)DD4D B4e4Z4/424/424/424/424/4 24 /4 24 /4 24 /4 24 /4 24 /424/424/424/424/424/424/424/4444 LD4/444/444/444/444/444/444/444/444/444/444/4 44 /34 5.=5.?56> )DD5D B5e5Z5/525/525/525/525/5 25 /5 25 /5 25 /5 25 /5 25 /525/525/525/525/525/525/525/5555 LD5/555/555/555/555/555/555/555/555/555/555/5 55 /5 6. 67?664)DD6D B6eZ6/ 26/F26/+ 26//26/- 26 /%26 /)26 /%26 /? 26 /-26// 26/-26/? 26/%26/+26/ 26/!666 LD6/'66/ 66/+66/ 66/?66/?66/-66/?66/ 66/ 66//66 /?6 7.>7f Z767Z7/7D7&7/7D7D7/7777LD7/777/777/7 77 /7 77 /7 77 /7 77 /7 77 /777/777/777/777/777/777/77&7/7D7D&7/7D7D7/7777 LD7/777/777/777/777/777/777/777/777/7 77 /7 8.?8h8D ?866)DD8D B;8/%D8  :) $ BV8/8@D8 D8D8DD/D6D8dB8/88J88 @L LLLLLD8dB8/888/888/8 88 /8 88 /8 88 /8 88 /8 88 /888/888/888/888/888/888/888/888/888/888/888/888/888/888/888/888/888/888/8 88 /B8 9.,9.?96> )DD9D B9e9Z9/9999LD9/999/999/999/9 99 /9 99 /9 99 /9 99 /      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMQOPRSTUVWXYZ[\]^_`abcdefghijklmnopqrstvwxyz{|}~9 99 /999/999/999/999/999/999/999/9999 LD9/999/999/999/999/999/999/999/999/999/999/9 99 /9 :.@:8:g5Z:g4Z":/> D:D":/> D:D:/:::: LL:/5::/: :: />:: /::: /!:: /::: /8::/:::/>::/>::/ ::/>::/>::/>::: LL:/> ::/>::/>::/:::/:::/%::/:::/9::/-::/>::/> :: />: ;.N;?;6>)DD;D B;/(D ;/';;; LL;/';;/';;/ ;;/F ;; /);; /?;; /);; /% ;; /+ ;;/) ;;/6 ;;/) ;;/ ;;/) ;;/!;;/+;;; LL;//;;/6;;/);;/!;;/%;;/);;/);;//;;/%;;/%;;/);; /';H<..////////////////////////////// =4. =4Y=/@=== -%?=/@==/@==/@==/@==/@== /@ == /@ == /@ == /@ == /@ ==/@==/@==/@==/@==/@==/@==/@=== -%?=/@==/@==/@==/@==/@==/@==/@==/@==/@==/@==/@== /@ = >.A >9:?>/:)DD=D B?>/3)DD=D B>/: >3>>)LLL B>/:>>/:>>/:>> /:>> /:>> /;>> /2>> /> >>/>>>/:>>/: >>/>>>/:>>/:>>/>>3>> )LLL B>/:>>/>>>/>>>/:>>/>>>/:>>/>>>/:>>/>>>/:>>/>>> />> ?.B ?.Y?;% ?3??)LLL B?;+ ??;!??;6 ??;! ??;! ?? ;! ?? ;6 ?? ;+?? ;6?? ;)??;/??;%??;%??;-??;6??;6??;%?3?? )LLL B?;6??; ??;'??;% ??;+??;-??;/??;6??;)??;???;) ?? ;2?DllLL6)X)IL b;O;2Lt@!hA!hB!hC!hD!hF!hG!hH!hI!hJ!hK!hL!hM!hN!hO!hP!hQ!hR!h @C @YY@/2@@@ LL@/Q@@/2@@/I@@/G@@/J@@ /2 @@ /2 @@ /2 @@ /K @@ /2@@/K @@/G@@/G@@/K@@/2@@/J@@/P@@@ LL@/I@@/G@@/2@@/2@@/I@@/P@@/G@@/2@@/I@@/2@@/2 @@ /J@HAYYY/YYYYYYYYYYYYYYYYYYYYYYYYYYYYY B.D B.YRB/B<D D D D D D  BB/DBBB DBB/DBB/DBB/DBB/DBB /D BB /D BB /D BB /D BB /D BB/DBB/DBB/DBB/DBB/DBB/DBB/DBB/DBB/DBB/DBB/DBB/DBB/DBB/DBB/DBB/DBB/DBB/DBB /D B C.T C.YC2CDC2C DC2CCCCLC2C CC2C CC2C CC 2CCC 2CCC 2C CC 2CCC 2CCC2CCC2CCC2CCC2CCC2CCC2CCC2CCCC LC2CCC2CCC2CCC2CCC2CCC2CCC2CCC2C CC2CC2 CC2CC 2GC D.E D.Y#D/B %BC#D/ %BCD/B DDD -D/BDD/BDD/BDD /F DD /BDD /BDD /BDD /F DD/BDD/B DD/BDD/FDD/FDD/DDD/BDDD -D/FDD/BDD/FDD/FDD/FDD/FDD/: DD/BDD/FDD/B DD/FDD /BD F.F F.=?FiF)DDD@DD BFi>F3FF)LLL BFiF FFi FFiFFFi+FF iB FF iF FF iFFF i6FF iBFFiFFFiFFFiFFFiFFiF?FiF)DDD@DD BFiFF3FF )LLL BFiB FFi% FFiBFFiBFFi%FFi FFiF FFiFFFi8FFi FFiBFF i(F G.G G.=GiPG:GG 0LLLL BGiIGGi2GGiJGGiPGGiQGG iP GG iK GG i2 GG iP GG i2GGiPGGiPGGiPGGiPGGiPGGiPGGi2GGiKGGiPGGi=GGiPGGiPGGiQGGiPGGiPGGiPGGiPGGiJGG iP GHH#4Yiiiiiiiiiiiiiiiiiiiiiiiiiiiiii I4H I4YI/KIII LLI/QII/QII/QII/QII/= II /JII /= II /G II /Q II /Q II/2II/QII/2II/=II/QII/2III  LLI/QII/QII/QII/KII/QII/2II/JII/QII/QII/=II/PII/QII /II J3J JY%J/PDIDJd%J/LDIDJdJ/KJJJ LLdJ/KJJ/LJJ/LJJ /L JJ /L JJ /L JJ /L JJ /L JJ/KJJ/LJJ/KJJ/KJJ/KJJ/LJJ/LJJ/KJJ/LJJ/LJJ/LJJ/LJJ/LJJ/LJJ/LJJ/LJJ/KJJ/LJJ /L J K K%K/LDIDKdK/JKKK LLdK/LKK/LKK/JKK/P KK /J KK /J KK /I KK /J KK /J KK/LKK/JKK/LKK/LKK/LKK/JKK/JKK/LKK/JKK/JKK/JKK/2KK/JKK/JKK/JKK/QKK/LKK/JKK /J KL4 LYs)L/JDI%JK)L/PDI%JKL/ILLL L-L/PLL/G LL/KLL /Q LL /Q LL /K LL /M LL /QLL/2LL/GLL/GLL/MLL/QLL/PLL/ILL/=LL/GLL/2LL/QLL/KLL/GLL/2LL/QLL/KLL/Q LL/ߒLL /KLM #M ,I %LL M #M,I %LL$M N>IFN> O.J O.O<IOOO LO<=OO<KOO<GOO<2 OO <GOO <= OO <I OO <G OO <J OO<G OO<K OO<IOO<IOO<QOO<2OO<JOO<GOO<2OO<JOO<GOO<GOO<IOO<IOO<=OO<KOO<KOO<=OO <GO P.K P.!P< DODP!P<G DODPP<GPPP  LLP<RPP<IPP<RPP <R PP <G PP <R PP <R PP <R PP<RPP<RPP<QPP<RPP<RPP<RPP<RPP<GPP<IPP<RPP<KPP<KPP<GPP<RPP<RPP<RPP<RPP<RPP <R P Q. Q.mAQ<R+DDD@ DDD@ BQ<RQ5QQ +LL LL BQ<RQQ<2QQ<RQQ<IQQ <I QQ <R QQ <I QQ <= QQ <GQQ<IQQ<JQQ<RQQ<IQQ<GQQ<IQQ<KQQ<RQQ<RQQ<IQQ<RQQ<RQQ<RQQ<KQQ<GQQ<IQQ<IQQ<G QQ <I Q RL R#R<O %OQ.R<ORRR  -.R<ORR<ORR<ORR<O RR <O RR <O RR <O RR <O RR <ORR<ORR<ORR<ORR<ORR<ORR<ORR<ORR<ORR<ORR<ORR<ORR<ORR<ORR<ORR<ORR<ORR<ORR<O RR <K R(:TL tLX     ` M X   BO  N  eO  V  T   P  P    R  8 N S U"T  V  \ W N L K Y X  Z Z [ U  \ ] ] M ` ^ - " % b% &  /' + #+ - 3  4 Y5  $6 7 ^: : #; 0?  @ 4@ \C SC D F F F F  G G G EI 1K .L DO AO P P PHP@0(  @>@2Kd7 Sheet4ggD ZO  k'n08E3H  dMbP?_*+%, &ffffff?'ffffff?(?)?M \\HMF-PRT-001\RICOH_MP8001_310,C odXXA4 o  **$ddo  **$ddd o RLXXTimes New RomanH"RXX333333?333333?&<3U} k  ; ; ; , , , , , , , , , ; , , , , , , , , , , , , , , , , , , ,      KY   Y   Y             ~          Y   Y    Dl8":$W$W$W$0$0$0$0$<$0$0$$0$W$O$ ,! ;" ,# ,$ ,% ,& ;' ,( ,) ;* ;+ ,, ,- ,. ,/ ;0 ,1 ,2 ,3 ,7 ,8 ;9 ,: ,; ,< ,= ,> ,? ,  !! "" ## $ % && ' ( )) * ++ ,, -- . // 0 11 22 33 7 8o 88WZ8 9 :p::;Z: ;q ;=;~N'D: D:D8 B;~ < =r=%=:Z Z= >q >=>~L'D= D=D8 B>~ ? >0$000$$0$$0$0.."."..."W"Uw"_w@ ,A ,B ,C ,D ;@E ;@F ,G ,H ,I ,J ,K ,L ,M ,N ,O ,P ,Q ,R ,S ,T ,U ,V ,W ,X ,Y ,Z ,[ ,\ ,] ,^ ,_ , @s @+@GD8D:D=@ Aq A=A~@'D8 D@D8 BA~ Bt B=B~>'D= D@D= BB~ C DuD E F Gv GGQD@G HwH Ix I~ II JyJ Kz KK\ZK L{ L=LO'Z Z Z Z Z L M|M N} N=NT'ZZZZZ N O O#OZ %INO P Q~ Q!QS DGDOQ R Sq S=S~W'D8 DQD8 BS~ Tt T=T~B'D= DQD= BT~ U VV Wg WW^Z WWߒZW W  W  XwX YY Z ZZ8DO ZAZ+Z DZZ BZ Z  Z  [[ \ \\A\^+Z D\Z B\ \  \  ] ^ ^+^ADWDZD\D ^A^=+Z D^Z B^ ^  ^  _ D~ leww".""U.D.Ww.w]"["ww"...."`;a,b,c,d;e,f,g,h,i,j, ` a b c dd ee e e ff f f gg g g hh ii jj`&<<<&& 8 .; = Z,> K TN  2S 'W 4QZ Z  \ ^ I^ PH`T0(  T><d  :'BBZZZZNNOO\\QQSS\\:: ^^^^TTWWWW==>>@@AAGGIIKKLL::;; 88(( DEb(b( ggDggh'h@ ZO  cS\gr||  dMbP?_*+%,&C&"Arial,Bold"&11DRAFT- for discussion purposes only and subject to change&12 &10ӣƵ Housing and Mortgage Finance Agency&12 &9P. O. Box 18550, 637 South Clinton Avenue Trenton, NJ 08650-2085&?'?(?)?M \\HMF-PRT-002.njhmfa2000.com\R,C odXXA4 o  ** $ ddo  **$ddd o RLXXTimes New RomanH"UXXII??&U} 4} 84} 4} q4} 4} 4}  4} U 4} q 4} 4c  ?@ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ + ^a MOOOOOO M Y O ,Y  M -Y {O .YZ X /"""#O 0Z Y  X O  xOOOOQ P1OOOOOO ~ b  | 2OOOOOO ~{   } 3 y $$ %z    3  d   3  d   3  d   3 &5 ' (~  ')d  vwxx # y % / ud OOON # % .# $ % . 4 OOO f7@z*D DB DED  B )) ROOOO %}DD Dw |{ OOOOOQ OOOO !ߒ DD  Q     P6OOOO bq Q ;O <  =  cr  >*+$$, 1-.4 /0 $,5 /0 05 /005 /005 /005 /005 /005 /005 /005 D l@e4NNT222^Yt[U>l444 @! @" @# @$ @% @& @' @( @) @* @+ @, @- @. @/ @0 @1 @2 @3 @4 @5 @6 @7 @8 @9 @: @; @< @= @> @? @ /005 !/005 "/005 #/0235 $OO $? $#$- %#.$ Q%OOOO %bq% Q &@&OOOO &cr & > '6 '$ '$7 '$'$,89 (: ( (; ((08< ): ) ); )=`)238< *:;2238< +:;2238< ,:;2238< -SS -A#-1 %',.- Q .PB.OOOOOQ /;/O /C /O /D / /bq/ Q0PPPPP 0N0P 0O 0cr 0 > 1C1 1D1EFQPS!1h2 D1D11 9 2G2 2,2HIRPT!2h9 D2D22 < 3G3 3E 3HI 3 303[4Z 3 < 4G:4 48 4HI 4U 40-4[@Z Z Z 4 <5>jk'B0< 6>'0< 7G7 7K 7J 7 707[3Z 7 <8PPPPPPP 8O 8ii 9G9 9KF 9HI~ 9W.@ 99V!9[: D9D99 < :G: :G :HI : :0:[V Z : < ;> ;?;"@0< <A'B0< ='0< >'0< ?'0! D la2BJJJW*hVii{{4{4@ @A @ B @C @D @E @F OG O"H OI OJ @K @ L @M @N @O @P @ Q @R @S ,T ,U ; V ,W J X ;Y ,Z ,[ ,\ ,] ,^ ,_ ,@O @H @#@B %1?.@ Q Ag9AOOOOOQ B    BI+BED$D-D@B  CP COOOOOOQ D DJDOOOOOODFDD QEM EEOOOOOEDBE Q Fe F F_ F]\!Ft DDDEF QG G`G HKH QIM IL ILL IMI QJOOOOOOOOQ KN KO K KN KP KQ L LQLMMO Lg LMOQ MRMOOOOOOOOQ NMOOOOON Q O OOO QPP QQ QQ QR R RR QSS TM T T UNU U U~ U 4V V V V VV 5W D W W W W!W 37 DU DV X12 YOOOOOYOZOOOOOOOO [OOOOOOOO \OOOOOOOO ]OOOOOOOO ^OOOOOOOO _OOOOOOOO D la*_*WWg2>XH* 2"2(JaY ` ,a ,b ,`OOOOOOOO aOOOOOOOO bOOOOOOO (T OK OK  %3 7 B 2W  p?(  <B ? F?Line 12FF]`B ? F?Line 13\F7G]`~~ <@ <)) @  ]6   "^~~ <@ <x)) @  ]6   "^~~ <@ <)) @  ]6   "^~~ < <8)) @EsGY]6   "^~~  < <h)) @FFH]6   "^><d^dZN NN "TT UUVVWW7 Sheet16ggD ZO+,Breakdown of Costs and Basis ., @Arialn#-?@<+Tie Breaker .F @Arialn#-?@X+;Percentage Limits n.F @Arialn#-?@@/!(Click on any of the items below)!{@Arialn@2iw#QKlwÆW:*m~-*HS8؉Bl(?3[ICsffXE]MOZfpV}> <:cp uUes,p)e'wu 5@MGKy OF,Кzwczըa?Z6dMyN=2R]jy5NIfPQz%\J fDC%{a]DYMРE ZP*m^Ė=ڗe 6U=DC-9q3ºSt?w1i]{ҽHƇoo/_:1YhZAAA/鍟"dXX??&U} Y} UY} Y h(  h h PA( ?@?Label1pZ]X 1 . Forms.Label.1l h PA ?@?Label20]X 1 . Forms.Label.1l h PA ?@?Label30 Z ]X 1 . Forms.Label.1 h PA! ?@?Label4  p Z]X 1 . Forms.Label.1lt h PA" ?@?Label5 p]X 1 . Forms.Label.1~ h DA ?@Label80]X 1 . Forms.Label.1pt h TA. ?@CommandButton10pZ]` 1 6$Forms.CommandButton.1\ h PA# ?@?Label60  ]X 1 . Forms.Label.1@  h PA ?@?Label7 p]X  1 . Forms.Label.1  h PA) ?@?Label9 p]X  1 . Forms.Label.1h   h RA* ?@?Label110]X  1 . Forms.Label.1 x  h RA+ ?@?Label120Z]X  1 . Forms.Label.1l >: Sheet14ggD ZO 5}C   dMbP?_*+%&?'?(?)?M\\HMF-PRT-003\RICOH_Multifamil  odXX10DRr xV˖6 Mdh]@$dqL,qz(ڢllf,<..u}0.uq9eizB+"Lrj )wu@.):00g5U5>JY:|Nܙo*lr:u^ @N$?#r R߶NCsOV&'ٗZ0a|~$|Tb"-ᄽw\Pdm2Ac7gr918@{⭰hT)&ؽٿm*g L,0iwI"õ[U<qFlyKH.䥣LYd1$ymmZO9 @_]"!RԞ+d)oțm4 /;Yk$=$ɬe$RfH6ZjrGb/ivk*\R:%E&sXxU5>d:,p\ -͏Ȗ{jL 'i 'j 'l 'j*Nh.""""..  #%&'(,),, -./01234   '? )k ~ *@ #'i #'j %'l %'j &' ''@ ''j() ,'n -+e -,,--3%tP@0AJ-../.0 //o/HߒZ9 /0 0/p0H2Z# 001/10 2/2H/ZY 20 3q 33H-Ze30412223$,>:::<- 2 / 0 _2 lW3 iPHt0(  t>ddd:::8"   33 Sheet6ggD ZO N&vh   dMbP?_*+%,&?'?(?)?M.Microsoft Print to PDFP/ odXXLetterGIS4DINU"$,?]{~ SMTJ{084F01FA-E634-4D77-83EE-074817C03581}RESDLLUniresDLLPaperSizeLETTEROrientationPORTRAITResolutionResOption1ColorModeColor,V4DM p"O4wMH5L*@VDocumentUserPasswordDocumentOwnerPasswordDocumentCryptSecurity"@XX333333?333333?&43U} UK}  K} K} U K}  K} U K} 8K}  K} qK} UK} K} 8K} qJ} U K} K}  K} KN8@,,@ @,,;  ;@0 ;@0 ;@0 ;@0 ;@0;@0;@0;@0;@0;@0;@0;@0;@0;@0;@0;@0;@0;@0;@0w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`"aaaaaaaaaaO_ bccccO  _  ) % D *ddddddddd # \# %   L# L$VVVVVVVVV DTl, blw( :A~  K@ ! ," K@# ; $ K@% ,& K@' ,( ,) K@* ,+ K@, ,- K@. ,/ K@0 ,1 K@2 ,3 K@4 ,5 @6 ,7 ,8 ,9 ,: ,; ,< ,= ,> ,? , LLVVVVVVVVV !L% !L&!VVVVVVVV ! e"LLVVVVVVVV " f #L' #L(#VVVVVVVV ># gߒ(#%  % x%B%$LLVVVVVVVVV %L) %L*%VVVVVVVVV &LLVVVVVVVVV 'L+ 'L,'VVVVVVVVV (V (L-(VVVVVVVVV )LLLLLLLLLLL *L. *L/*LLLLLLLLL +LLLLLLLLLLL ,L0 ,L1,LLLLLLLLL -LLLLLLLLLLL .L2 .L3.LLLLLLLLL /LLLLLLLLLLL 0L4 0L50LLLLLLLLL 1LLLLLLLLLLL 2L6 2L72LLLLLLLLL 3LLLLLLLLLLL 4L8 4L4LLLLLLLLL 5LLLLLLLLLLL 6LLLLLLLLLLL 7LLLLLLLLLLL 8L8LLLLLLLLLL 9L9LLLLLLLLLL :L:LLLLLLLLLL ;LLLLLLLLLLL <LLLLLLLLLLL =LLLLLLLLLLL >LLLLLLLLLLL ?LLLLLLLLLLL Dl D, 8 84 8 8 8 8 8 8 ,,, @ ,A ,B ,C ,D ,E ,F ,G ,H ,I ,J ,K ,L ,M ,@LLLLLLLLLLL ALLLLLLLLLLL BLLLLLLLLLLL CLLLLLLLLLLL DLLLLLLLLLLL ELLLLLLLLLLL FLLLLLLLLLLL GLLLLLLLLLLL HLLLLLLLLLLL ILLLLLLLLLLL JL JLLKL KLLLL LLLML  H- M# L  *     # APHx0(  x>PPd   Sheet17ggD ZO ;.@-J  dMbP?_*+% &?'?(?)?M \\HMF-PRT-003\HP_Color_M651_Mu C odXXLetterDINU"  ,W X" SMTJ IUPH)xjAo"% z^ Պ&PVRBz|} ^ţO ^[$|0lAδ3@9sȱHsixMz a Y<[Sw+~W7{xKߢ߿*q;'tфq4Xqߤ1ϋKcȳKϴ9OsKXA5|:/-|<宬M.:۞1pk4@ƒyIz<8Jri|j-""E~t6:a[EDFNs!p wu֢f!Dq72eoݜ%Gao%J^JfWYM3X=gx}|?w]赃1eo7pU~+1ӽZw+W%?[|[yY0skھ 6^|qKι7G;rCG Š? Aʣ,6e)MYlbSؔŦ,6e)MYlbSؔŦ,6e)MYlbSؔv}yu<"AXX??&U} }  } } } } } q} } } } } } h} ;@@@ @ @   @ @ @  @ @ @@  @ @  @   J J  J ; ; @ @  @ @  @0 @ @   =iijjjjjj kl k}  k~  k   m nk ooo ~ ? \A# D   ooo ~ @ \A D  p  m l~ \A ooo ~ @ \A D  l ooo ~ @ \A D  p  m m~ 1A ooo ~ @ 1A D  looo ~  @ 1A D  pq Dm n~ @A ooo ~  @ @AD pm~   @ @A D pj m~  "@ @A  : *Dl~  $@ @A  ~  &@ @A  rsst u vw~  (@ @A  xyz{~  *@ @A  | } ~XZ    ~  ,@ @A  |     ~  .@ @A      ~Z     0@ D  @A  Z*DD Y D Y B% N/AD% : BfB"#LLB 1@  : " L @A  *D "": DD    2@   @A  *D  3@   @A  *D  4@   @A  *D U"ߒ DD    5@   @A  *D  6@   @A  G 1% %LB# %p  7@   @A    8@!   @A  @DaKOO=\7-[S$! " # t@$ % & ' @( @) @* @+ @, @- @. / 0 1 2 3 4 5 6 7 8 9 : ! 9@"  ! @A  ")" :@  " @A!  # # ;@$  # @A"  $$ <@%  $ @A#  %% =@&  % @A$  & && >@'  & @A%  '' ?@(  ' @A&  (( @@)  ( @A'  )) @@*  ) @A(  ** A@+  * @A)  ++ A@,  + @A*  ,, B@-  , @A+  - B@.  - @A,  . C@/  . @A-  // C@0  / @A.  00 D@1  0 @A/  1 D@2  1 @A0  2 E@3  2 @A1  3 E@4  3 @A2  4 F@5  4 @A3  5 F@6  5 @A4  66 G@7  6 @A5  7 G@8  7 @A6  8 H@9  8 @A7  9 H@:  9 @A8  : I@ : @A9  8. >>>>>>>>>>><    O  PHp0(  p><<d" Sheet13ggD ZO $m|-Qՙ  dMbP?_*+%&?'?(?)?M \\HMF-PRT-002\HP600-MF-TC C odXXLetterDINU" 4 mR  SMTJ IUPH#xAkAZUDۺPF.)ěD ^ћE0M/LvfcQ3̛͛%i 縅Sܻ"i-^}Oj% "<4xycvx`X}P`>ÿh_8H A> Vk/}d+<_!i>*F(cl5 W\]ʸ:XI h5M2 TrDG!dW !aYcֹC ˆo{`ZtW#"Kz/Z;EA6s Luh8ٝ%ְ*vgL`mtToeV % 0*j̄%g,}6PQxq‹4FĻy!('7 ^ 8z%  X.{/ l'jqkw&JS#'=)BHYGڶ)T8{] UF[ksDο5R߮="4XX??&U} } } U}  } } U} } U} } } U } 8} } } } } } U} } 8 }  }  }  }  }  }  } 2} 3S@S@S@S@S@S@SS S S Sw Sw SwSwS;wwwwwwwwwww;wwww w > ~  ~~  ~ (BR                     ~            ~            ~                    k ~   ~      k ~         k ~         k ~         k ~         k ~         k ~         k ~         Y ~          ~          ~       ~            3       0 ~ ~ ~   /    D l0<<<HdF0ZZd0ZZZZZZZZZZZd0d! w" w# w$ ;% w& w' w( w) w* w+ w, w- w. w/ w0 w1 w2 ;3 w4 w5 w6 w7 w8 w9 w: w; w< w= w> ?  @J! ! !~ ! !~ ! !~ ! "     # ##     $ $ $~ $$  $ $ % % %~ %%  % % &   &  &  ' ''     ( ( (~ ( (  (  (  ) ) )~ ) )  )  )  * *  *~ * *  *  *  + + +~ + +  +  +  , , ,~ , ,  ,  ,  - - -~ - -  -  -  . . .~ . .  .  .  / / /~ / /  /  /  0 0 0~ 0 0  0  0  1 1 1~ 1 1  1  1  2 2 2~ 2 2  2  2  3 33     4     5 55     6 6 6~ 6 6  6  6  7 7 7~ 7 7  7  7  8 8 8~ 8 8  8  8  9 9 9~ 9 9  9  9  : : :~ : :  :  :  ; ; ;~ ; ;  ; ;  < < <~ < <  < <  = = = ~ = =  =  =  > > >~ >> > >? ? ?~ ??  ? ?@     D@ ld0ZZ20ZZZZZZZZZZZ00ZZZZZZZZZZAwBwCwDwEwFwGHIJKLM NOv@ P Q R !S T U V W X Y Z [ \ ] ^ _ ` A A A~ A A~ A A~ A B   C C C~ C C  C  C  D D D~ D D  D D E E E~ E E ~ E E F F F~ F F  FOF  FOG G G~ G G GOG GOG3H H H~ H H HOH HOH3I I II~ I I IOI IO J J@J~ J J JOJ JO K KK~ K K KOK KO L LkL~ LL LOL LO M MM~ MM MOM MO N NN~ NN NON NOO O O~ OO~ OO~ O Q QRRRS T TUVWXYZ[\]^_`D ldZZZdndddddda b c d e f g h i j k l m n o p q r abcdefghijklmnopqr(<T   PH|0(  |><F  Sheet7ggD ZO X*?  dMbP?_*+%JG&L&YUnified Application for Housing Production Programs&R&Yrevised - &D&?'?(?)?M \\HMF-PRT-003\HP_Color_M651_Mu C odXXLetterDINU"  ,W X" SMTJ IUPH)xNAo)1`јpQYڭ-`@蠐bIz0W%zJxƋgݭK5ƴ~tYK@3p+ k;rԂLgaJ$qpmb}NWk$%R ӿ?KvtOh۝z+DD5l7sR;3\v2VQF<Mis .^[YXzXt(to;XĮER_m;͋qWHMg#h0쾈}iSʆNCKJMD4Xvs"7<~$ Yv,y'izδLt9|VmYKe%oJ{ZV9\njVRoFfرWO_rx"׳;ڹI7t%7DV-WW️ _4P{o?|x8 ?ۛ:ue[oMDDDDDDDLo)E,:f1Yt̢cE,:f1Yt̢cE,:f1Yt̢cyBtyt<38LrL0iBu,E1ٛ,I_"PJ6Ӷ+%^Kp Oq&-BZxك]-k3GK GBY[xb1# ~-ųaBƏCC_iȹxch"gsđrF'xZ1^ u鲼)(:ծZѷ@JhvLnRҤ"zٌ5]KQNfzDu(b?!o_.eepSjhz9l5!2\u/sa3lf=K ngR/@ZrDnj֎gw el>ı0',*3á.ѱ܋Z:S)=,隑63脇=nAҲ8ӕ<"*XX333333?333333?&43`U} } } U} $} } U} } } } } 8} }       !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnoprstuvwxyz{|}~}  } U} }  }  }  XW@@ :@ @0K@X X   Y@ g@ X   % @@w@X X @ K@@@X X @  @@@ @@ ?    *Z     !!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!! # !!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!! !!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!             !!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!         !!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!       !!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!  !!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!     $  d   % e  !!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!! &" !  !!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!!  ~     Z ,,D?A V    +Z  D  Z  D  Z  D f>-(DY DD! B   .Z  D  Z  D D&l2Q<(R.(((<<>((\yLL @ !@0"`0##5$ %&'(  )@*v@+k@,k@-k@.k@/k@0  1k@02 3k@ 4k@56 7+0  '> (DY DD! B   ! !#!1 %!#!/ %s! !" "# $ $% %"% %& &(& &' '( (( () )~ )) )) )* *****/L *,*D*?A* *+ +++* ++ D++ +, ,,,* ,,! D,, ,- ---* -- D-- -. ...* .. D.. ./ ///* //1 D// /0 01 1 1#1! %*/B1 1i1ߒZ 1 12 23 33 3 33 4 4 4 44 5 6 6h 6J64D1 D1 B%D1D1B6 7 4 B(<<(<\((RHW W%0 B! 1  D6 %PH0(  >@22777 :  11    Sheet9ggD ZO ?3+K  dMbP?_*+%PM&L&16&YUnified Application for Housing Production Programs&R&16&Yrevised - &D&'(?)?M \\HMF-PRT-003\HP_Color_M651_Mu C odXXLetterDINU"  ,W X" SMTJ IUPH)xNAo)1`јpQYڭ-`@蠐bIz0W%zJxƋgݭK5ƴ~tYK@3p+ k;rԂLgaJ$qpmb}NWk$%R ӿ?KvtOh۝z+DD5l7sR;3\v2VQF<Mis .^[YXzXt(to;XĮER_m;͋qWHMg#h0쾈}iSʆNCKJMD4Xvs"7<~$ Yv,y'izδLt9|VmYKe%oJ{ZV9\njVRoFfرWO_rx"׳;ڹI7t%7DV-WW️ _4P{o?|x8 ?ۛ:ue[oMDDDDDDDLo)E,:f1Yt̢cE,:f1Yt̢cE,:f1Yt̢cyBtyt<"'XX??&`U} P} UR} Q} Q}  R} R} Q} U)} !)} 8)} )} 8 )} )}  )?8@ #     PPPPPPCPPPPPP#PPP,P, &@'''''( '''''' ,*''''+++++++,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, *+-Z&.'+++++++,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,'''''' '''''' /'''''( '''''' +''   ++''A  '''7 Z    '''7 'Z !  '''7 Z ! '''7Z ! '''7Z ! '''7Z ! '''7Z ! Y'''7Z ! +'8'7 Z !''''+ "Q #4''''+$% 5 '''77!D D B%$B$& Z(DDD~ '@ ?6 7'''7&Z(ߒDDD~ '@ ?6''''+!@  11177!D D B%$B$)Z" DD~ '@ ?8''''1*+( ,9 --.7/!D D B%$B$#0  % P6 123jBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBO''''''jBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBO''''''jBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBOjBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBOjBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBODml."7"".2QQQQQQQQQ<n  !0"#$ %/@0&/@'/@(/@)/@ *0+, -0.//@0/@1/@2/@3/@4/@ 5/@6789:;<=> :;;;9<' j CCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCO!=>>>>>>????1 !DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@"'''''' j"CCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCO #/#'''''( j#CCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCO$'11''1 j$CCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCO %2%4563A~ %B4@ % % C %  j%CCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCO &D&89:;4~ &E4@ & & 7 &  j&CCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCO 'D'89:;4.'E?D&D%D&D&' j'CCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCO (D(89:;4~ (E.@( j(CCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCO )F)<=>56~ )G @) j)CCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCO**++++++k* UZA ZA B%/Z? ZAZ Z ZB * + *EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, +0+'''''' j+CCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCO,0'''''' j,CCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCO-=>>>>>>???? -DDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDDD@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@@.'''''' j.CCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCO //:/'''''( j/CCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCO0H111'11 j0CCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCCO 1I 1JJ 1K 1J 1L1+ 1EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,2MJJKN 2K2+ 2EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,3IJJKJJ+ 3EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,, 4*O 44OK4* 5Z  ;2LZB 4+4 4EEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEEE,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,5*++++++ 5,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,6*'''''' 6,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,7'''''' 7,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,8Q8R8Q9Q9R9Q:Q:R:Q;Q;R;Q<Q<R<Q=Q=R=Q>Q>R>QB^ XYY$ >' ,*4 ,PH0(  >@22/ //     Sheet10ggD ZO :n  dMbP?_*+%;&?'?(?)?M \\HMF-PRT-002\HPCLJM651_MFC odXXLetter.DINU" :L SMTJ HP Color LaserJet M651 PCL 6InputBinFORMSOURCERESDLLUniresDLLHPDocUISUITrueESPRITSupportedTrueResolution600dpiFastResFalseHPPhysicalOrientationPO_PortraitOrientationPORTRAITHPOrientRotate180FalseDuplexNONEMediaTypeAUTOCollateONHPMediaTypeTreeviewPopupTrueColorMode24bppTextAsBlackFalseTTAsBitmapsSettingTTModeOutlineJPEGEnableAutoAlternateLetterHeadFalseHPPaperSizeALMConstraintsSTATEMENTHPEarlyWarmUpCommandEnablePrintQualityGroupPQGroup_2HPDocPropResourceDatahpchl155.cabHPColorSmartAutomaticHPColorSmart_ColorOptions_EdgeControlNormalHPColorSmart_Text_NeutralGraysBlackOnlyHPColorSmart_Text_HalftoneDetailHPColorSmart_Graphics_NeutralGraysBlackOnlyHPColorSmart_Graphics_HalftoneDetailHPColorSmart_Photo_NeutralGrays4-ColorHPColorSmart_Photo_HalftoneDetailHPColorModeCOLOR_MODEHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_COLORAUTHHPJobByJobOverrideJBJOHPJobAccWoPinTrueHPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPPCL6PassThroughTrueHPStaplingOpposedFalseHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPManualFeedOrientationFACEUPHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPMapManualFeedToTray1TrueHPManualDuplexPageRotateDriverRotateHPPrintOnBothSidesManuallyFalseHPPrintInGrayScaleFalseHPNUseDiffFirstPageChoiceTRUEHPPageExceptionsFileHPCPE155HPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsCoverInsertionHPDuplicateJobNameOverrideSWFWHPPngPassthroughTruePSAlignmentFileHPCLS155HPConsumerCustomPaperTrueHPColorPlaneHPCPHPEnableRAWSpoolingTrueRGBColorDefault-sRGBJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPEasyColorOnHPMHDLLNameHPFIE155HP_DIBStitch_TintTestDisabledHPSmartHubInet_SID_263_BID_514_HID_265HPSmartHub_OnlinediagnostictoolsTRUEHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEHPSmartHub_ColorprintingaccessusageTRUEHPCustomDUplexableRange3.00x5.00_8.5x14.0HPXMLFileUsedhpcm6516.xmlPSServices_DeviceandSuppliesStatusTRUEPSServicesOptionPSServicesDummyOptionPaperSizeLETTERIUPH"xMkA*)))B//00$$ Sheet11ggD ZO @P{ N  dMbP?_*+%;&?'?(?)?M \\HMF-PRT-002\HPCLJM651_MFC odXXLetter.DINU" :L SMTJ HP Color LaserJet M651 PCL 6InputBinFORMSOURCERESDLLUniresDLLHPDocUISUITrueESPRITSupportedTrueResolution600dpiFastResFalseHPPhysicalOrientationPO_PortraitOrientationPORTRAITHPOrientRotate180FalseDuplexNONEMediaTypeAUTOCollateONHPMediaTypeTreeviewPopupTrueColorMode24bppTextAsBlackFalseTTAsBitmapsSettingTTModeOutlineJPEGEnableAutoAlternateLetterHeadFalseHPPaperSizeALMConstraintsSTATEMENTHPEarlyWarmUpCommandEnablePrintQualityGroupPQGroup_2HPDocPropResourceDatahpchl155.cabHPColorSmartAutomaticHPColorSmart_ColorOptions_EdgeControlNormalHPColorSmart_Text_NeutralGraysBlackOnlyHPColorSmart_Text_HalftoneDetailHPColorSmart_Graphics_NeutralGraysBlackOnlyHPColorSmart_Graphics_HalftoneDetailHPColorSmart_Photo_NeutralGrays4-ColorHPColorSmart_Photo_HalftoneDetailHPColorModeCOLOR_MODEHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_COLORAUTHHPJobByJobOverrideJBJOHPJobAccWoPinTrueHPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPPCL6PassThroughTrueHPStaplingOpposedFalseHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPManualFeedOrientationFACEUPHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPMapManualFeedToTray1TrueHPManualDuplexPageRotateDriverRotateHPPrintOnBothSidesManuallyFalseHPPrintInGrayScaleFalseHPNUseDiffFirstPageChoiceTRUEHPPageExceptionsFileHPCPE155HPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsCoverInsertionHPDuplicateJobNameOverrideSWFWHPPngPassthroughTruePSAlignmentFileHPCLS155HPConsumerCustomPaperTrueHPColorPlaneHPCPHPEnableRAWSpoolingTrueRGBColorDefault-sRGBJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPEasyColorOnHPMHDLLNameHPFIE155HP_DIBStitch_TintTestDisabledHPSmartHubInet_SID_263_BID_514_HID_265HPSmartHub_OnlinediagnostictoolsTRUEHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEHPSmartHub_ColorprintingaccessusageTRUEHPCustomDUplexableRange3.00x5.00_8.5x14.0HPXMLFileUsedhpcm6516.xmlPSServices_DeviceandSuppliesStatusTRUEPSServicesOptionPSServicesDummyOptionPaperSizeLETTERIUPH"xMkA*dt/`>M,E n΍M=A)=9Aqo3_kaHk چ& DjeQQdV{Rtڏ8FEMhׁ~XeM\y<WgCCa;yE6r_WWٷHx=Ji*]lx ۱t4Zp.5:yM;$[~vrl e\2Bm}du[nF+ە|,kYMT1O0V;/aL@ejS,ޫ,pvrK{}[?8}uz{ϻ^uE[    d%{<rm}[6kVEL%z&.$yh8*Kop)3o -n2 LAZکB絰O#Ë?[܊ɭD=eCZHZ";XX??&U} f} f}  f} U f} U g} 8g} U T} 8 T} T} U T} 8 } 38 T} 478 f} 8f@4;T4;T4wT4wT4wT4wT4wT4; 4;h 4;h 4;r;r;r;r;r;r;r;r;r;r;r;r;r;rwrw SS   / SS  SS 8Z SS  3  Z SS  4  Z SS  5  " UUUUUUUUUUUUUU i j j               > 3 i j j~ ? @    L @(   @   @   @(   @(   @  "@  $@(  &@  (@(  *@  ,@(  .@( > 3 2   Z9  % Z9  3 Z9  3 Z9  3 Z9  2 Z9 %Z9 3Z9 %Z9 2Z9 2Z9 %Z9 2Z9 6Z9 6Z9 + f7Pk:Z Z B%D ZB~ l@ mn  o   FLLA o   o   o  o(  o o( o o o  o) o( o o 4TTT6z8TTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTq f8Pk:Z Z B%D ZB~ l@ mn  o   o   o   o o o o o o o o o o o  4TTT6z8TTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTq f9Pk :Z Z B%D ZB~ l@ mn  o   o   o   o o o o o o o o o o o  4TTT6z8TTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTq fPk:Z Z B%D ZB~ l@ mn  o   o   o   o o o o o o o o o o o  4TTT6z8TTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTq p:ppppPq#:Z Z B%D ZB~ @ rs  t   t   t   t t t t t t t t t t t  4TTT6z8TTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTq 'Pk:Z Z B%D ZB VV# # % $ #    - #   #   #  # # # # # # # # # #  VV 4TTT6z8TTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTq f;Pk:Z Z B%D ZB~ l@ mu  o   LLA o   o   o o o o o o o o o o o  4TTT6z8TTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTq f<T>ZZ" D ZZ"B U# Uu , o D Z A, o D Z A, o D Z A, oD Z A,oD Z A,oDZ A,oDZ A,oDZ A,oDZ A,oDZ A,oDZ A,oDZ A,oDZ A,o DZ A 4TTT6z8TTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTq f=T >ZZ" D ZZ"B U# Uu , o D Z A, o D Z A, o D Z A, oD Z A,oD Z A,oDZ A,oDZ A,oDZ A,oDZ A,oDZ A,oDZ A,oDZ A,oDZ A,o DZ A 4TTT6z8TTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTq f>Pk:Z Z B%D ZB~ l@ vu  o   FLLA o   o   o o o o o o o o o o o  4TTT6z8TTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTq f?Pk:Z Z B%D ZB~ l@ vu  o   o   o   o o o o o o o o o o o  4TTT6z8TTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTq f1 wwPk:Z Z B%D ZB~ l@ mx  o   o   o   o o o o o o o o o o o  4TTT6z8TTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTq f1 wwPk :Z Z B%D ZB~ l@ mx  o   o   o   o o o o o o o o o o o  4TTT6z8TTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTTq8308,*&hhj&:@$r w!h"J{%#J$J{%%JT&;';(;h);h*;+;,J{%-J.;/;0;1;2;3;4;5;6;7;8;9;:J ;;<;=;>;?; p1 ppyyP q:Z Z B%D ZB~ @ rz  t   t   t   t   t   t   t   t   t   t   t   t   t   t   4!4"eeddddddddddddddd #@P#:Z Z B%D# ZB ##  # ##  -#  # #  # #  # # # ## ## #(# ## ## ## ## ## ## #(# #4$eeddddddddddddddd %/ %SS% 3 % %%  LL% 3 % % 2 % % - % % 8 % %3% %6 % %-% %3% % % %6% %3% % % %-% %3% %& '0' (hA (|}}o( o YZV ZV B%3ZV ZV ZVB; AB=( o'D ZV  :(  B=( o( 'D ZV  :(  B=( o 'D ZV  :(  B=( o) 'D ZV  :(  B=(o 'D ZV  :(  B=(o 'D ZV  :( B=(o)'D ZV  :( B=(o('D ZV  :( B=(o 'D ZV  :( B=(o'D ZV  :( B=(o)'D ZV  :( B=(o)'D ZV  :( B=(o)'D ZV  :( B=(o) 'D ZV  :( B( )hB)~ )C )o ) o)) +)) !L  , B) o) ) ) o) ) o) )o)) )o6 ) )o ) )o)) )o ) )o) )o ) )o ) )o ) )o)) )* +fD$+ xxxxxxxxxxxxxxx+4,eeddddddddddddddd -E -- 7 - -- L-m- 7 - - 7 - - 7 - - 7 - -7- -7- -7- -7- -7- -7- -7- -7- -7- -7- -.4/444444444444444444444444444444444444444444444444444444444444444444444444444444444444444444444444444444444444444444444444444444444444440 1F1 2fG2 T- 2 U22 KL L L B%LLLBA2 T- 2 2 T6 2 2 T% 2 2 T 2 2T 2 2T 2 2T62 2T-2 2T-2 2T-2 2T 2 2T62 2T-2 2T62 2 3fH3 T 3 733 -L LLBA3 T% 3 3 T2 3 3 T% 3 3 T6 3 3T33 3T%3 3T63 3T63 3T%3 3T%3 3T63 3T%3 3T%3 3T33 34 5I5 6fJ6C6( -D6 D6 B%% B%%6 o)D6D8A6 o8 6 66 D6LA6 o 6 6 o8 6 6 o8 6 6o86 6o86 6o86 6o86 6o86 6o86 6o86 6o86 6o86 6o86 6 7fK7 o8 7 ,77 "L  L B7 o 7 7 o 7 7 o- 7 7 o2 7 7o27 7o27 7o%7 7o37 7o 7 7o37 7o27 7o27 7o27 7o27 7 8fL68) D8 $ B88ZI8(8 o2 D8D6 D7 8 o% 8 88 LLL8 o6 8 8 o- 8 8 o-8 8o-8 8o 8 8o38 8o28 8o 8 8o-8 8o%8 8o-8 8o68 8oߒ8 89:TTTTTTSTT::;TTTTTTSTT; ;<=>?D`@lT88r8 5+H8%8 J, q!@8   7          f  % % 1( ,( ) B)  g) <) <) ") P2  2  2   2 42 42 3  3 3 (6 ?6  6  7 7 7 7 8 8 8 8 8 PH0(  > Sheet12ggD VBA-||Sheet3,Sheet251 ?ThisWorkbookO+ (SLSS<N0{00020820-0000-0000-C000-000000000046}x &h@%@@p@͡@ " A@(oh`߰Attribute VB_Name = "She@et3" Bast0{00020820- C$0046} |Global!SpacFalse dCreatablPre declaIdTru BExposeTemplateDeriv$BustomizD2 P Sub CommandButton1_Click() test End '#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}@(%H@0xAttribute VB_Name = "Sheet251"  Bas|0{00020820-; C$0046} |GlobalSpac False dCr@eatablPredeclaDIdTru BE xposeTemplateDeriv$Bust0omizD28q #<gC|KѓSFFcMxFcMgC|KѓSME P[LSS066"LLN0{00020819-0000-0000-C000-000000000046}P .@`Hdkl 2`Htkp )4  %%@%,@%0@0x @h @d 0 4x %<8@t @@tlXsXs*\R1*#29c$*\Rffff*0^69beb387*\R1*#133*\R1*#1d*\R1*#12e4 " ,  "  ( 0@ PCONTENTS$0B@HoX@ < 8(:64o80;Attribute VB_Name = "ThisWorkbook" Bas0{00020P819-0C$0046} |GlobalSpacFalse dCreatablPredeclaIdTru BExposeTemplateDerivBustomizD2 PA Sub _@Open()Sheets("CONTENTS").Select End$WindowActiv2(ByVal Wn A s  2Application.  StH= xlMaxi[ed 5rU 0 a ) Q Q a 74 a) `` I__SRP_2t__SRP_3Sheet18 __SRP_4 Wl4,d:h%x! x dd)xdM4$Z xdd, l x t! t t,(Zxt44PrU @$`l,A`p nrU   y 81 Y  @1  `  H1  ash_Flow, 9f!GoToTax@dit1@n Print_MxenuI1 ( v Sub /_Cli@ck() s(" A6").@SelectopRpat &. Reference:="R1C1 % End m  ONTENTS TCH M @G MsgBox "Don't cAA me.  one of the itemsR qow! j #0EFORM-10 (A- F)%%417CyC1T&g;Lpoad a>9ntA.ShowJ&=d=a=6b=Act@Window.LargeSc@l Up:=cBN02C2@8 C 233C3 M<-D Aj314E  409C4)Sss6"<<N0{00020`  P1  `A  X1  ` \ ! d1 A  `  l1 Y `  tq  `A  |1   `  q  `  q 9 ` +Ey19mM9Au-aM 9 O       O   0   0 @  0   0   0   0 @  0   0   0   0 @  4 < D L T ` h p x   |lt@HPX d " rU $y `$ `$ lT  <*cR:GOg F8ODXx Label1, 1, 0, MSForms, LabelSched_A, 2, 1, MSForms, LabelSched_B, 3, 2, MSForms, LabelSched_C, 4, 3, MSForms, LabelSched_D, 5, 4, MSForms, LabelSched_E, 6, 5, MSForms, LabelLabel8, 7, 6, MSForms, Label1MortgageCalculation, 8, 7, MSForms, CommandButtonCash_Flow, 9, 8, MSForms, Label-GoToTaxCredits, 10, 9, MSForms, CommandButton*Print_Menu, 11, 10, MSForms, CommandButton8ODXR:GOgMEPSLSSss6"<<N0{00020820-0000-0000-C000-000000000046} @@`  D`  F`  J`  N@`  T`   \` & ^` + `@` 1 b `  6% %*4x@ %*!<@ %*#HD@ %*%xL@@ %*'Tp@ %*)`@ %*+h@%*-8p@ %*/hx0@%*1` @ %*3 @ 8Hxh@@@h%>%X  @p@$x *\R8004*#5b*\R8004*#5d$*\Rffff*0_69beb387 8@HHPxX\dlt8|h: " ( @ " HP p " x:  "   "   0@ " HPp "  "  0 " 8@`x "  Cash Flow$0B@HR1C1B 8B@o8@ CONTENTS TC$0B@Ho0Don't click me. Click one of the items below me!A@Ho8 FORM-10 (A-F)$0B@HR417C8B 8B@A@Lo PA@ PB@Ro@ FORM-10 (A-F)$0B@HR6C1B 8B@Z VB@XoX FORM-10 (A-F)$0B@HR102C2B 8B@o FORM-10 (A-F)$0B@HR233C3B 8B@o FORM-10 (A-F)$0B@HR314C3B 8B@o@ FORM-10 (A-F)$0B@HR409C4B 8B@o80Attribute VB_Name = "Sheet18" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2ControlLab el1, 0, MSForms,  Sched_A, 2aB, 3C, 4D, 5 E, 6 M8, 7B Mortgage Calcu@xion, CommandButtonfC__SRP_5aSheet4PrintMenu| formPrint `$9 `$y ` $ `$ `$9 `$y `$  `  @x)4 I@)< a@)D y@)L @)T @)` @)h @ p )@)x I @  q @ n'՗#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}@(%H@0{{xAttribute VB_Name = "She@et4" Bast0{00020820- C$0046} |Global!SpacFalse dCreatablPre declaIdTru BExposeTemplateDeriv$Bustom izD2L GxME(SPSSS0{61B12C15-2629-4C96-8BFB-EB47952F07BA}{B139EF64-C199-4DD5-85E1-58080B2A106C} f@ j & n r@ t v x zph@%p %@@  @pططI " ( 0 "8 @ "H Ph p "x   "(0HPp x "  "  "  " (CASHFLOWB 8B@A@hoH@o8F10AB 8B@A@loF10BB 8B@A@poXF10AB 8B@A@lF10BB 8B@A@pF10CB 8B@A@lF10DB 8B@A@lF10EB 8B@A@lCASHFLOWB 8B@A@ho@F10EB 8B@A@loPF10DB 8B@A@lo F10CB 8B@A@looӱAttribute VB_Name = "PrintMenu" " Bas0{61B12C15-2629-4C96-8BFB-EB47952F07BA}{B139EF64-C19JDD5-85E1-58080B2A106C} dGlobal!SpacoFalse CreatablPre declaIdTru BExpose0TemplateDerivCustomizD v Sub cmdPrtCashFlow_C@lick()Appation.GoTo Reference:="CASHFLOWprt1xEnd(2S_U/Com      !"#$%&'()*+,-./012345689:;<=>?@ABCDEFHIJKLMNOPQRSTUVXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~mandButton1&$F10A#"2B2 /3R. [ ] CEC D% Eo" PNdL6L ?Ion7? [1"? aT8? % f2* #)"UserFo rm HLO xME(SPSSS0{AAF87789-8666-4696-9A78-90755EA0CBE7}{419720FA-B6AE-452C-94A0-79010D8BBDA4}p ~@  & n r@   t v@ x z% %@@@  ڡ9 "  "  (8"@ HX "` h x "  "  "       ( 8 H X "` h x "  "   "  B@{00o`@ B@000o@ B@000o  B@32o B@o`@ B@o@ B@ B@ B@ B@ B@ B@ B@ B@ B@o B@o B@o`@ B@o@o0(رAttribute VB_Name = "formPrint" " Bas0{AAF87789-8666-4696-9A78-90755EA0CBE7}{419720FA-B6AE-452C-94A0-79010D8BBDA4} dGlobalSpaco False Cr@eatablPredeclaDIdTru BE`xpose0TemplateDerivCus tomizD v Sub CommandButton10_Click() Module.RQC XEnd"9"SigPagx$-CFElig|isLimits%*2pB@mkdXownA6!93X'P@ercent&4јTied85XF^svNXILNCarryover3 LMOperInc NOI{6#\68$hJe7ǘ Ion8 UserFH'#Sheet16 7PrintModuleMSheet2GProceduresWxME (SLSS<N0{00020820-0000-0000-C000-000000000046}@(%H@0xAttribute VB_Name = "Sheet16" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2'G#op@ !9 9? 8%9? 8%9? 8%9? 8%9? 8%9? 8%9999 9q B@a1$B@HCONTENTS$0B@HoH !9 9? 8%9? 8%9? 8%9? 8%9? 8%9? 8%9999 9qh B@a1$B@HCONTENTS$0B@Ho  !9 9? 8%9? 8%9? 8%9? 8%9? 8%9? 8%97999 9q@ B@a1$B@HCONTENTS$0B@HoAttribute VB_Name = "PrintModule" Sub DSigPage(()  Application.GoTo Reference:="rangeh^SelecZOut Copies:=1,! llat:TrPue 0RC("C7").<@SheetsONTENTS TC ! End EligBasisLimi_@* ihpBreakdown˟_ba`F`Carryover+ [A1ÙJT0 ]A 0iN0`Percent#zc?zF262,  JOperInch2_2dzJyf2NOIJ)??C?y!*bRQC%#yprtEcWith Ave".SetLup .CgerHorizontally b8OrixlPortraitLeftMar8gin )V`Yhe sToPo`s(p0.25` B R8igh Top 5Botxtomp Header Foot҃?:ZoomFalstBFit sWid1NTPaESizApLegalQ#'!EssahN{n7`+1s+ ?+`S?+?+9=+LandsccrO+$ojO+O+#nO+O+$.5O+f O+/=`.O+{N+2O+O+rO+thu!Dc-s-̹-,rt2,iXRX@;XXXIII,,[ .,,[,,,,,/)/)}0.,,55!  .,WYWxWW,*3*sM*j* 0H` " $xME (SLSS<N0{00020820-0000-0000-C000-000000000046}@(%H@0PPxAttribute VB_Name = "She@et2" Bast0{00020820- C$0046} |Global!SpacFalse dCreatablPre declaIdTru BExposeTemplateDeriv$Bustom izD2   T[ Z~xME@ L##`@ x` lsxMEX @       @        @  l h p@@@   " (@X x " & "  0H` "    " 0H` " $ " 8Ph "   " 8Ph  "  0HPX`h p   "  (@Xpx       "   8Ph    rangeSigPageB 8B@ B@C7$B@H CONTENTS TC$0B@Ho@rangeEligBasisLimitsB 8B@ B@C7$B@H CONTENTS TC$0B@HorangeBreakdownB 8B@ B@C7$B@H CONTENTS TC$0B@HoxrangeCarryoverB 8B@ B@A1$B@H CONTENTS TC$0B@Ho rangeTiesB 8B@ B@A1$B@H CONTENTS TC$0B@Hox@rangePercentLimitsB 8B@ B@F26$B@H CONTENTS TC$0B@Ho rangeOperIncB 8B@ B@A1$B@H CONTENTS TC$0B@HoprangeNOIB 8B@ B@A1$B@H CONTENTS TC$0B@HorangeRQCB 8B@ B@A1$B@H CONTENTS TC$0B@H@ `7 " L` Bx 0 \     ! D";#$%8'()*+4-./0123&5679:<F=>?@ABCEVGJHIKNLMOUPQRSTpWXZ[\]^i`abcdefghjklmnoh x $   4  0P  (hx0 8 "@ H h $x> 0  ]Ethis sub obtains a dsr value from the user and initaites optimization]Xp0Have you completed all of Forms 10A through 10E? $H'* user dialogue to obtain a valid DSR input  6Enter a numeric value for the DSR (Debt Service Ratio)MORTGAGE CALCULATOR$' $b Are You canceling? $H'  |8k0k(*You must enter a numeric value for the DSRA@H X' DSR %(freddie B@! call to the optimizing procedureA@freddie B@dH.You must complete all of Form 10 (A through E) (before a new mortgage can be calculated. A@Hko optimizing procedure] Net_Operating %!'  ' Mortgage$Agency_DebtServ$B@ WKS_Mortgage$B@H message to report output I have calculated a new mortgage  using a debt service ratio of   MORTGAGE CALCULATORA@Ho@8Attribute VB_Name = "Procedures" Dim dsr As Single Public Su@b C1()$'@this s"obtains anvalue from the user and iniLtes optimiz ationote mppng, ponse, @CancelIntegerzMsgBox("Have you completed all of Forms 10AroughE?", vbYesNofSdialog_8to jjhid DSRaputp IfP@# TheeEQr0: m= ?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvxyz{|}~ame = "Sheet10" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2'ĕ#xME Sheet11Sheet12_VBA_PROJECT,#dir#T(SLSS<N0{00020820-0000-0000-C000-000000000046}@(%H@0xAttribute VB_Name = "Sheet11" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2'#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}@(%H@0بxAttribute VB_Name = "Sheet12" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2P0* pHd VBAProject4@j = r %` J< rstdole>stdole h%^*\G{00020430-C 0046}#2.0#0#C:\Windows\SysW OW64\e2.tlb#OLE Automation`EOffDicEOficEE2DF8D04C-5BFA-101B-BDE5EAAC42Egram Files (x86)\Common \Micr -Sheet170>69beb386Sheet178-Sheet130?69beb386Sheet13P- Sheet80@69beb386 Sheet82h- Sheet70A69beb386 Sheet7G,- Sheet90B69beb386 Sheet9 -Sheet100C69beb386Sheet10g-Sheet110D69beb386Sheet11ĕ-Sheet120E69beb386Sheet12-PhxH8 0`ݏ5ouHv,X6AͣGBPPBfXe,HηKmEYc#f>sK[ /k3ETئh|^NFw(-ը8CZH*#źJ2EͮzO>mw#I{Xa"R?UH1Ci =(9dC+*%EڴAoNH)& ^OCV.\ŢyGSOA@zm$;+t`sO" L[ageL#s5AD( Fr_ݬ[Gg&S,PHRL> Excel+ VBAWin16~Win32Win64xMacVBA6#VBA7# VBAProjectstdole`OfficeuMSFormsC SOLVER Sheet3 _EvaluateCommandButton1_Clicktest4 Sheet251U$ ThisWorkbook| Workbook_OpenSheets Workbook_WindowActivateWn_Window6 Application* WindowState| xlMaximizedZp Sheet18(PCash_Flow_Click ReferenceeGoToTaxCredits_Clickz Label8_ClicksMsgBoxRMortgageCalculation_Click( C1\Print_Menu_Click PrintMenuPShow Sched_A_Click ActiveWindow+ LargeScroll~Upn_ Sched_B_Clickm- Sched_C_Clickt Sched_D_Click Sched_E_Click Sheet4cmdPrtCashFlow_ClickQ:(prt1cmdPrtS_U_Click)(prtDCommandButton2_Click(prt2CommandButton3_ClickFACommandButton6_ClickCommandButton7_Click0CommandButton8_ClickYxUserForm_Click formPrint_rCommandButton10_Clickb PrintModule&(PrintRQCCommandButton9_Clicki (PrintSigPage '(PrintEligBasisLimits-,(printBreakdown.(PrintPercentLimits=CommandButton4_ClickVy (PrintTiesCommandButton5_Click(PrintCarryover  (PrintOperIncAZ(PrintNOI Sheet16&P SelectionZPrintOut.Copies?a  ,*\G{000204EF-0000-0000-C000-000000000046}#4.2#9#C:\Program Files (x86)\Common Files\Microsoft Shared\VBA\VBA7.1\VBE7.DLL#Visual Basic For Applications&*\G{00020813-0000-0000-C000-000000000046}#1.9#0#C:\Program Files (x86)\Microsoft Office\root\Office16\EXCEL.EXE#Microsoft Excel 16.0 Object Library*\G{00020430-0000-0000-C000-000000000046}#2.0#0#C:\Windows\SysWOW64\stdole2.tlb#OLE Automation4*\G{2DF8D04C-5BFA-101B-BDE5-00AA0044DE52}#2.8#0#C:\Program Files (x86)\Common Files\Microsoft Shared\OFFICE16\MSO.DLL#Microsoft Office 16.0 Object Library*\G{0D452EE1-E08F-101A-852E-02608C4D0BB4}#2.0#0#C:\windows\SysWOW64\FM20.DLL#Microsoft Forms 2.0 Object Library*\G{6575B8F7-745D-430D-87DA-F7D0BAD3FE50}#2.0#0#C:\Users\lshields\AppData\Local\Temp\Excel8.0\MSForms.exd#Microsoft Forms 2.0 Object Library.E .`M (*\CC:\Users\LShields\AppData\Local\Microsoft\Windows\INetCache\dspencer\AppData\Local\Microsoft\Windows\Temporary Internet Files\Content.Outlook\AppData\Local\Microsoft\Windows\DOCUME~1\AAUERB~1\DOCUME~1\AAUERB~1\PROGRAM FILES\MICROSOFT OFFICE\OFFICE\LIBRARY\solver\SOLVER.XLA(*\CC:\Users\LShields\AppData\Local\Microsoft\Windows\INetCache\dspencer\AppData\Local\Microsoft\Windows\Temporary Internet Files\Content.Outlook\AppData\Local\Microsoft\Windows\DOCUME~1\AAUERB~1\DOCUME~1\AAUERB~1\PROGRAM FILES\MICROSOFT OFFICE\OFFICE\LIBRARY\solver\SOLVER.XLA 3 %`    Sheet30169beb386# Sheet3Sheet2510269beb386+Sheet251-ThisWorkbook0^69beb387-ThisWorkbookq 0Sheet180_69beb387?Sheet18<*H Sheet40569beb386e Sheet4՗`-PrintMenu0669beb386QPrintMenuGx formPrint0769beb386}formPrint% Sheet160869beb386Sheet16-PrintModule0969beb386PrintModule Sheet20:69beb386 Sheet2G-Procedures0;69beb386ProceduresZ~ Sheet140]69beb387Sheet14@ Sheet60=69beb386  Sheet6ZCollateRange  ActiveSheet%N PageSetupCenterHorizontally Orientationw xlPortraitD LeftMargin]InchesToPointsI RightMargin[ TopMargini BottomMarginu HeaderMargin8 FooterMarginZoomFitToPagesWideFitToPagesTallZ PaperSize xlPaperLegal xlLandscape& Sheet2 Proceduresdsr;tempRresponseCancelvbYesNovbYesa?EnterDSRInputBox  IsNumeric$*ValueK Unprotect?( C2\ProtectfvbCr$ vbCritical+}ADSsNOj^GoalSeekY'GoalI ChangingCell? vbExclamation Sheet14$P Label11_ClickHC Label12_ClickX{ Label2_Click Label3_Click< Label4_Click- Label5_Click= Label6_Click Label7_Click; Label9_Click@ Sheet6 Sheet17'P Sheet13#P Sheet8 Sheet7 Sheet9 Sheet10 P Sheet11!P Sheet12"PLabel1,Sched_AESched_BESched_CESched_DESched_EELabel8,MortgageCalculation Cash_FlowGoToTaxCredits6O Print_MenuLabel2,Label3,Label4,Label5,CommandButton1|Label6,Label7,Label9,Label11ALabel12BWorkbookkWindowActivatedt_Defaultj WorksheetClickP  7 ?(Q  e }& 1 #1+,-56 8z0` `osoft Shared\OFFICE16\MSO.DLL#P 16 .0 Ob LibraryNMSFo@rms>SFrmHs3D452EE1-E08F1A-8-02608C4D0BB41wTFM20L'B @a&/;"1lrAr00}#:0r# 50 A6575B8F7-745D-D-87 DA-F7@5AD03FE5@FUsers\lshields\AppData\Local\Temp\Excel8.0@d8.exdHe=#.E .`M AÛSOLVERþSOL@VERm6 *\C(LS(FINetCache\dspencer4 oH Int ernetSCont.Outlook DOCUME~1\AAUERB/PROGRAM FILES\MICRO`SOFT ^_\LIBRARY\0solv c%.XLA"7""?""\"1\"" 3"Sheet3GS et2XH1`",Qb ""+  251G &25h1j2ro-pkThi@sWorkbUGTTiW kbok2o!q k!!18Gc"0182*<*a4>4@> 4՗ pPrintMenuG@rin@}M&nuj2oEu 'G('.fosfbmPjso%rxS6_6W6_ 6?_ SoduleG|ou2!uV&2=(2=(2G1ceduresG0AoRd(r(s2"6eC P7Z~{71?7!8@'qMG&Ϳ&ZG 7.7@_7?_P_s5l3Z3_3__P[ \\82R7_G,9:9 99 Y !0#0uZ0_0__Pg_R1#ag :1_1__Pĕ_S`P]PW2_gPYQK**\CC:\Users\LShields\AppData\Local\Microsoft\Windows\INetCache\dspencer\AppData\Local\Microsoft\Wi__SRP_0!=[__SRP_1w?formPrint'$||fSndows\Temporary Internet Files\Content.Outlook\AppData\Local\Microsoft\Windows\DOCUME~1\AAUERB~1\DOCUME~1\AAUERB~1\PROGRAM FILES\MICROSOFT OFFICE\OFFICE\LIBRARY\solver\SOLVER.XLArU~~~~~~~~~b :UOY t CONTENTS TCSignature PageRent Qual. Cha This value indicates the number of saves or revisions. The application is responsible for updating this value after each revision. < ՜.+,0< PXh px NJHMFA MACROS CONTENTSFORM-10 (A-F) Breakdown RFA Sheet Cash FlowProject PresentationClosing Statement CONTENTS TCSignature PageRent Qual. ChartEligBasisLimits CarryoverTiesPercentage_Limits OPER INCOMENOI Breakdown!a Carryover!aNOI!a'OPER INCOME'!aPercentage_Limits!aTies!a'FORM-10 (A-F)'!ACREAGE 'FORM-10 (A-F)'!AGENCY_DEBTSERV'FORM-10 (A-F)'!BR_1'FORM-10 (A-F)'!BR_10BR_11BR_12BR_13BR_14BR_15BR_16BR_17BR_18BR_19'FORM-10 (A-F)'!BR_2'FORM-10 (A-F)'!BR_3'FORM-10 (A-F)'!BR_4'FORM-10 (A-F)'!BR_5'FORM-10 (A-F)'!BR_6'FORM-10 (A-F)'!BR_7'FORM-10 (A-F)'!BR_8'FORM-10 (A-F)'!BR_9'FORM-10 (A-F)'!CARRY_PERC CASHFLOW'FORM-10 (A-F)'!CLOSING'FORM-10 (A-F)'!CNTRCTFE'FORM-10 (A-F)'!COMMIT'FORM-10 (A-F)'!CONSTERMCONSTR'FORM-10 (A-F)'!COUNTY'FORM-10 (A-F)'!DATE_PRP'FORM-10 (A-F)'!DEBT_OTH'FORM-10 (A-F)'!DEV_NAME'FORM-10 (A-F)'!DEV_STREET DEVELOPMENTDSR DSR_SOLV'FORM-10 (A-F)'!DU_1'FORM-10 (A-F)'!DU_10DU_11DU_12DU_13DU_14DU_15DU_16DU_17DU_18DU_19'FORM-10 (A-F)'!DU_2DU_20'FORM-10 (A-F)'!DU_3'FORM-10 (A-F)'!DU_4'FORM-10 (A-F)'!DU_5'FORM-10 (A-F)'!DU_6'FORM-10 (A-F)'!DU_7'FORM-10 (A-F)'!DU_8'FORM-10 (A-F)'!DU_9'FORM-10 (A-F)'!DWELUNIT'FORM-10 (A-F)'!ERR1F10AF10BF10CF10DF10E'FEDERAL_LOW_INCOME_HOUSING_TAX_CREDITS'FORM-10 (A-F)'!FINANCE1'FORM-10 (A-F)'!FINANCE2'FORM-10 (A-F)'!FINANCE3'FORM-10 (A-F)'!FUNDA_AMT'FORM-10 (A-F)'!FUNDA_DESC'FORM-10 (A-F)'!FUNDA_FLAG'FORM-10 (A-F)'!FUNDB_AMT'FORM-10 (A-F)'!FUNDB_DESC'FORM-10 (A-F)'!FUNDB_FLAG'FORM-10 (A-F)'!FUNDC_AMT'FORM-10 (A-F)'!FUNDC_DESC'FORM-10 (A-F)'!FUNDC_FLAG'FORM-10 (A-F)'!FUNDD_AMT'FORM-10 (A-F)'!FUNDD_DESC'FORM-10 (A-F)'!FUNDD_FLAG'FORM-10 (A-F)'!FUNDE_AMT'FORM-10 (A-F)'!FUNDE_DESC'FORM-10 (A-F)'!FUNDE_FLAG'FORM-10 (A-F)'!FUNDF_AMT FUNDF_DESC'FORM-10 (A-F)'!FUNDF_FLAG FUNDG_AMT FUNDG_DESC FUNDG_FLAG FUNDH_AMT FUNDH_DESC FUNDH_FLAG'FORM-10 (A-F)'!GROSHELT'FORM-10 (A-F)'!GROSRENT'FORM-10 (A-F)'!HMFA'FORM-10 (A-F)'!INDUCEBreakdown!inputTies'FORM-10 (A-F)'!INSUR_EX 'FORM-10 (A-F)'!MANAGE_FEE_PERC'FORM-10 (A-F)'!MGMT_RVWMIP'FORM-10 (A-F)'!MORTG_INTEREST'FORM-10 (A-F)'!MORTG_RATE'FORM-10 (A-F)'!MORTG_TERM'FORM-10 (A-F)'!MORTG1_2 MORTGAGEmos._______on'FORM-10 (A-F)'!MRTGandFEE_AMT 'FORM-10 (A-F)'!MRTGandFEE_PERC'FORM-10 (A-F)'!MUNICIP'FORM-10 (A-F)'!NET_APT_RENTS'FORM-10 (A-F)'!NET_INCOME'FORM-10 (A-F)'!NET_OPERATING 'FORM-10 (A-F)'!NET_OTHR_RENTAL'FORM-10 (A-F)'!NETRNTAR 'FORM-10 (A-F)'!PAYMNTS_PERYEAR'FORM-10 (A-F)'!PREPARERBreakdown!Print_AreaCarryover!Print_Area'Cash Flow'!Print_Area'Closing Statement'!Print_AreaEligBasisLimits!Print_Area'FORM-10 (A-F)'!Print_AreaNOI!Print_Area'OPER INCOME'!Print_AreaPercentage_Limits!Print_Area"'Project Presentation'!Print_Area'Rent Qual. Chart'!Print_Area'RFA Sheet'!Print_AreaTies!Print_AreaBreakdown!rangeBreakdownCarryover!rangeCarryOver'OPER INCOME'!rangeOperInc%Percentage_Limits!rangePercentLimitsTies!rangeTies'FORM-10 (A-F)'!RE_TAX_PERC'FORM-10 (A-F)'!RE_TAXAB'FORM-10 (A-F)'!RENT_UP 'FORM-10 (A-F)'!RETURN_ONEQ_AMT 'FORM-10 (A-F)'!RETURN_ONEQUITY'FORM-10 (A-F)'!REVIEWBY'FORM-10 (A-F)'!RR_PERCSOLV1SOLV2'FORM-10 (A-F)'!SPONSOR'FORM-10 (A-F)'!SPONSOR_EQUITY'FORM-10 (A-F)'!SQFT'FORM-10 (A-F)'!SQFT_ACR'FORM-10 (A-F)'!TOT_ADM'FORM-10 (A-F)'!TOT_EMPL'FORM-10 (A-F)'!TOT_EXP'FORM-10 (A-F)'!TOT_EXPENSES'FORM-10 (A-F)'!TOT_FUNDYES'FORM-10 (A-F)'!TOT_M_R'FORM-10 (A-F)'!TOT_MCTR'FORM-10 (A-F)'!TOT_RENT'FORM-10 (A-F)'!TOT_REVENUES'FORM-10 (A-F)'!TOT_UTIL'FORM-10 (A-F)'!TOT_WAGE 'FORM-10 (A-F)'!TOTAL_DEBT_SERV'FORM-10 (A-F)'!TOTAL_RENT_INC'FORM-10 (A-F)'!TOTPRJ'FORM-10 (A-F)'!VACANCY'FORM-10 (A-F)'!VACANCY_PERC'FORM-10 (A-F)'!WKS_MORTGAGE  Worksheets Named Ranges/xsd:element> t.com/sharepoint/v3/contenttype/forms">DocumentLibraryFormDocumentLibraryFormDocumentLibraryForm